CHAPTER
Annual Report 2023
Annual Report 2023
Bulk Infrastructure Group AS
PAGE 1 BROWSE SEARCHGET STARTED
Annual Report 2023
BULK INFRASTRUCTURE GROUP AS / LETTER FROM THE CEO AND EXECUTIVE CHAIR
The past year has once again shown us how fast things
can change in our business environment. It also showed
the importance of a strong foundation enabling companies
to take advantage of the opportunities this represents. Bulk
Infrastructure has been a trusted infrastructure partner for
more than 15 years.
In 2023 our systematic approach of building a solid
infrastructure platform really paid off. We were able to
leverage and execute on our platform across all business
areas and truly capitalize on the foundation we have spent
the last years building.
The rise of artificial intelligence has triggered an
exponential increase in the need for robust and scalable
data center solutions. We are pleased to report that Bulk
Infrastructure has not only recognized this demand but has
proactively responded by enhancing and expanding our
infrastructure capabilities. This has allowed us to meet the
evolving needs of businesses and organizations seeking
reliable and high-performance data center solutions. In
2023 we sold out all of our built capacity at our locations in
Norway and we are prepared to take on the rising demand
going forward.
Our industrial real estate team demonstrated remarkable
agility, responding swiftly to the dynamic demands of
the market. The team’s ability to execute with speed
Executing in a new reality
and flexibility has allowed us to capitalize on emerging
opportunities in the industrial sector. We have successfully
delivered high-quality industrial spaces that meet the
evolving needs of our clients, contributing significantly to
our overall success this year.
Our fiber team has been at the forefront of overseeing large
digital infrastructure projects for some of the world’s most
renowned and demanding customers. The complexity of
digital infrastructure projects requires precision, expertise,
and a relentless commitment to excellence. Our fiber
team’s proven track record in project management and
execution has positioned Bulk Infrastructure as a trusted
partner in the digital realm.
While the company has taken leaps and develop a lot in
the past year, we still have sustainability and sustainable
business at the core of our operations. Sustainability is not
just a checkbox on our agenda—it is an integral part of our
identity and a guiding principle in every decision we make.
Our Bulk-team based on respect, creative power and
passion is the foundation we are built on. As we reflect on
our successes in 2023, we look ahead with enthusiasm
and a sense of responsibility. Bulk Infrastructure is poised
for growth, innovation, and leadership in the Nordic
infrastructure space as we continue our journey forward.
In 2023 our systematic approach of
building a solid infrastructure platform
really paid off. We were able to leverage
and execute on our platform across all
business areas and truly capitalize on
the foundation we have spent the last
years building.
Jon Gravråk
CEO
Peder Nærbø
Founder and Executive Chair
Photo credit: InterGlobix Magazine
PAGE 2 BROWSE SEARCH
Letter from the CEO and
Executive Chair
Group presentation
Bulk Data Centers
Bulk Fiber Networks
Bulk Industrial Real Estate
Board of Directors Report 2023
Consolidated nancial
statements
Parent company nancial
statements
Responsibility statement
Auditor’s report
Group presentation
Bulk Infrastructure Holding is a leading
provider of sustainable digital infrastructure in
the Nordics. We believe in the value creation
opportunity of enabling our digital society to be
fully sustainable
The Group consists of three business areas that develop
successfully with an increasing degree of autonomy,
and a Group Management that explores future business
opportunities as well as supporting the business areas.
All of Bulk’s business areas have an impact on the
environment, on society and are confronted with
governance issues. It is a fundamental part of the Bulk
culture to accelerate the positive impact and reduce any
potential negative effects.
The topic of this annual report is Sustainability as a
Business. Transparency is necessary, especially when
areas in need of improvement are exposed.
In 2022 Bulk upgraded the group’s ESG framework
(Environmental, Social and Governance). Previously, the
framework was concentrated on environmental impact.
Now, social impact and governance issues have been
included. Please visit bulk.no/sustainability for more
information.
A company’s financing also needs to be sustainable. In a
challenging financial market, Bulk Infrastructure Group AS
succeeded to issue a new senior unsecured green bond of
NOK 500 million. The net proceeds from the bond will be
utilized in accordance with the green bond framework.
Bulk is not perfect. By exposing our imperfections,
you may help us getting closer.
Annual Report 2023
BULK INFRASTRUCTURE GROUP AS / GROUP PRESENTATION
Key gures (Consolidated)
(Figures in NOK million)
2023 2022 %
Revenue 396.8 284.4 40%
Revenue property sales 15.3 -8.3 284%
Revenue fiber sales 52.0 - 100%
Total revenues 464.1 276.1 68%
EBITDA 131.7 -42.8 408%
Fair value change on investment property -176.6 369.2 52%
Profit for the year -415.8 -442.5 6%
Assets 9,813.0 7,974 23%
- Investment property 4,169.1 4,628 -10%
- Property, plant and equipment 3,210.5 2,339 37%
Equity ratio (%) 41% 44% 15%
Number of employees 89 81 10%
Financial highlights
Throughout the year, Bulk has achived a
significant growth in signed annual recurring
revenue within the Data Center business.
We are already observing parts of this effect
through the growth in this year’s revenue
excluding asset sales, which increased by 40
per cent compared to last year. We expect to
see the full potential of revenue growth as a
result of these signings in the coming years.
As a company with substantial exposure to
investment property our financial results are
influenced by macro changes in the capital
market. In particular increasing interest rates
and higher inflation have led to increasing
yields in the Nordic real estate market, thus
negatively influencing fair market value of our
investment property in 2023, as well as 2022.
The decrease in investment property is due to
the investment properties held for sale as of
year end 2023, amounting to approximately
NOK 670 million.
Bulk Industrier AS (51.7%)
BGO King HoldCo Sarl (21.9%)
Geveran Trading Company Ltd. (11.3%)
Other (15.1%)
Ownership structure
Bulk Infrastructure Group AS is owned by Bulk Infrastructure Holding AS, which has the
following ownership structure:
PAGE 3 BROWSE SEARCH
Letter from the CEO and
Executive Chair
Group presentation
Bulk Data Centers
Bulk Fiber Networks
Bulk Industrial Real Estate
Board of Directors Report 2023
Consolidated nancial
statements
Parent company nancial
statements
Responsibility statement
Auditor’s report
Annual Report 2023
BULK INFRASTRUCTURE GROUP AS / BULK DATA CENTERS
In 2023, Bulk Data Centers affirmed its position
as one of the leading digital infrastructure players
in the Nordic region, leveraging renewable energy
and the right locations to power a scalable,
sustainable platform that includes state-of-
the-art colocation solutions. The expanding
development of Artificial Intelligence (AI)
technologies has triggered a significant surge in
demand for the services, positioning Bulk Data
Centers for success in the forthcoming years.
With three large scale data centers located in Oslo (Bulk
Data Center OS-IX), Kristiansand (Bulk Data Center N01)
and Esbjerg (Bulk Data Center DK01), Bulk provides for
the data center needs of public and private sectors across
Europe.
Operational Excellence
Throughout the year, Bulk Data Centers have focused on
enhancing the operational efficiencies and expanding the
infrastructure to meet the escalating demand. The data
centers are designed to exceed industry standards for
energy efficiency, operational reliability, and security.
In May a US Global Investment Manager relocated to the
N01 Datacenter campus in under 10 week, exceeding the
customer’s expectations with its unique customer-based
approach. The company was constrained by their existing
data center site in NY and London as a result of their
increasing requirements for high density GPU and CPU-
based hardware. The ability to scale up their operations to
meet these growing demands played an important role in
why they relocated to the N01 datacenter campus.
Bulk Data Centers and CTS Nordics joined forces this
year to expand the world’s largest renewable-powered
data center campus. CTS Nordics AS, the leading Nordic
design and build contractor for sustainable data centers,
was selected to further develop Bulk’s N01 Datacenter
campus in Kristiansand, Norway. The campus currently has
Bulk Data Centers
PAGE 4 BROWSE SEARCH
Letter from the CEO and
Executive Chair
Group presentation
Bulk Data Centers
Bulk Fiber Networks
Bulk Industrial Real Estate
Board of Directors Report 2023
Consolidated nancial
statements
Parent company nancial
statements
Responsibility statement
Auditor’s report
Annual Report 2023
BULK INFRASTRUCTURE GROUP AS / BULK DATA CENTERS
available capacity in excess of 100MW, is in the process of
adding an additional 300MW, and has potential to grow to a
1 GW campus.
Moreover, Bulk Data Center secured Taiga Cloud with
Ardent Data Centers (part of Northern Data AG) to launch
their European Service from the N01 Datacenter campus.
In September the new 12 MW data center went live on
N01 datacenter campus and is fully contracted with a
combination of new and existing customers. The design for
high density power and cooling solutions to meet growing
market demand was also developed. 2023 also marked the
start of the new 42 MW data center incorporating the new
design principles. The new expansion of additional 42 MW
of IT capacity will be online within the next 18 months.
The OS-IX facility located in Oslo also saw a lot of progress
during 2023 by securing local and international customers
including hyperscale and building a foundation for new and
existing business opportunities going into 2024.
The Bulk Data Center team is growing and hired a new
Partner Director this year focused on building strategic
relationship with strong partners including Nvidia and
OEM’s.
Sustainability and Renewable Energy
Sustainability is at the core of the business model. By
harnessing the power of renewable energy sources,
Bulk Data Centers have significantly reduced the carbon
footprint, aligning with global efforts to combat climate
change. This approach has not only benefited the
environment but also provided a competitive edge, as
clients increasingly prioritize green solutions in their data
storage and processing needs.
Bulk Data Centers aims to minimize the environmental
impact and seek solutions together with renowned partners
and research groups for heat reuse from our data centers
enabling other industries to develop.
This includes:
SINTEF Digital
SINTEF Energy Research
The University of Oslo
NORCE Norwegian Research Centre
NIBIO Norwegian Institute of Bioeconomy Research
Market Demand and Growth
The exponential growth in AI development has been a
major catalyst for the increased demand for our data center
solutions. AI technologies require substantial computational
power and data storage capabilities, both of which are
hallmarks of the service offerings. The ability to provide
scalable solutions has made Bulk Data Centers a go-to
provider for companies at the forefront of AI research and
development, ensuring that the team are well-positioned
to capture further market share as this sector continues to
evolve.
Looking Forward
As we look to the future, the strategic focus will remain on
expanding the infrastructure and customer base, enhancing
our sustainability initiatives, and exploring innovative
technologies to further improve our service offerings. The
digital transformation journey is accelerating, and with the
robust platform, Bulk Data Centers are uniquely positioned
to support the growing needs of the global economy.
Bulk Data Centers are committed to investing in the
development of the facilities and services to ensure that we
continue to offer some of the best data center solutions in
the Nordic region.
The Bulk Data Centers business area stands on the brink
of an exciting new era. With a solid foundation built on
sustainability, innovation, and operational excellence, we
are poised for growth in the years to come. The journey this
far has been an exciting one, but the path ahead promises
even greater achievements as we continue to support the
digital infrastructure needs of a rapidly advancing world.
PAGE 5 BROWSE SEARCH
Letter from the CEO and
Executive Chair
Group presentation
Bulk Data Centers
Bulk Fiber Networks
Bulk Industrial Real Estate
Board of Directors Report 2023
Consolidated nancial
statements
Parent company nancial
statements
Responsibility statement
Auditor’s report
Annual Report 2023
BULK INFRASTRUCTURE GROUP AS / BULK FIBER NETWORKS
Bulk Fiber Networks
While 2022 was the year completing construction,
2023 was the first year fully operational with
live traffic on all systems. Bulk Fiber Networks
continues to manifest its position as a Nordic
expert for global players. Several existing
customers acquired additional capacity in the
network and new customers have signed for long
term agreements to further grow their presence
in the Nordic region.
The growing recognition of the vital role that digital
infrastructure plays in the Nordics underscore the need
to improve the diversity and capacity of fiber routes to the
global market. Bulk Fiber Networks plays an instrumental
role for the necessary long-haul fiber backbone connection
for the Nordics, enabling large scale data processing.
Our systems consist of more than 10,000 kilometers of
new-built subsea and terrestrial fiber cable systems. Bulk
Fiber Networks has five systems in operation or under
development:
Havfrue: Trans-Atlantic system connecting US and
Denmark with branches to Ireland and Norway
Havhingsten: Subsea system linking the UK and
Ireland with Denmark
Havsil: Express route from N01 campus Kristiansand
to DK01, Esbjerg, which includes the shortest subsea
cable between Norway and Denmark and a unique
terrestrial route across Denmark.
Inter-city Ring: Connecting Oslo, Kristiansand,
Stavanger and Bergen
Leif Erikson: Subsea system connecting Canada into
the Nordics
PAGE 6 BROWSE SEARCH
Letter from the CEO and
Executive Chair
Group presentation
Bulk Data Centers
Bulk Fiber Networks
Bulk Industrial Real Estate
Board of Directors Report 2023
Consolidated nancial
statements
Parent company nancial
statements
Responsibility statement
Auditor’s report
Annual Report 2023
BULK INFRASTRUCTURE GROUP AS / BULK FIBER NETWORKS
“Gateways into Norway”
The Fiber Network-team’s commitment to connecting the
Nordic region with a robust backbone fiber infrastructure
is underlined by their focus on solving for a healthy carrier
community. In 2023, BFN completed the third fiber route for
N01 Data Center Campus, securing even further resilience
for the data center. The landing of a new third-party fiber
system into Bulk premises in both OS-IX and N01 Data
Center also enhanced the position of the sites as the
main “gateways into Norway” for customers worldwide.
This dedication ensures that Bulk Data Center customers
have the flexibility to scale their capacity in a competitive
landscape with a variety of carriers, which allows them a
global reach from all Bulk data centers-powered by local
renewable energy sources.
Bulk Fiber Networks maintained 100% up-time for all
Telehousing services through the full year of 2023 and
continue to focus on fine-tuning the operational model to
ensure world-class customer service level.
Sustainable operations
The global market for fiber capacity continues to grow,
driven by increased demand for network resilience, higher
volumes and diversity, fueled by the explosive growth from
AI and focus on security for critical applications.
Recognizing the need to create new fiber routes to areas
with a surplus of renewable energy, Bulk Fiber Networks
has taken the lead in investigating a potential cable
connection between Norway and Canada, known as the
Leif Erikson system. This cable system would significantly
enhance data processing efficiency by shifting compute-
loads to more efficient northern locations and at the same
time give regional and remote communities high-capacity
connectivity.
A requirement for all suppliers selected by Bulk is that their
operations are run sustainably. Bulk takes pride in our
efforts to reduce environmental impact when fiber routes
are planned both subsea and on land.
Bulk’s Fiber Networks unlocks the Nordic region’s
sustainable data centers for customers globally. High-
capacity and diverse fiber networks ensure that global
customers no longer need to rely on local data centers
powered by non-renewable energy sources.
Bulk takes pride in
our efforts to reduce
environmental impact
when fiber routes are
planned both subsea
and on land.
PAGE 7 BROWSE SEARCH
Letter from the CEO and
Executive Chair
Group presentation
Bulk Data Centers
Bulk Fiber Networks
Bulk Industrial Real Estate
Board of Directors Report 2023
Consolidated nancial
statements
Parent company nancial
statements
Responsibility statement
Auditor’s report
Annual Report 2023
BULK INFRASTRUCTURE GROUP AS / BULK INDUSTRIAL REAL ESTATE
Bulk Industrial Real Estate
Bulk Industrial Real Estate (BIRE) aims to be
the Nordics’ leading real estate developer of
warehousing, logistics and industrial buildings,
offering superior locations with strategic
locations and sustainable logistics solutions. In
a rapidly changing market, BIRE continues to
deliver new projects and securing key contracts.
In 2023 BIRE completed Bulk Wood, a new innovation
project exploring more sustainable building concept for
BIRE’s warehouse- and logistics buildings. The Bulk Wood-
module is based on BIRE’s standardized warehouse-
module, yet with specifications that give the finished
building up to 50 percent lower carbon footprint than an
equivalent reference warehouse building. Bulk Wood
replaces the steel support structure with glulam (glued
laminated timber). The goal is that this will eventually
become part of the established standard module.
BIRE signed a key contract with MEKO, one of the leading
automotive spare-parts chains in the northern Europe, at
Bulk Park Vestby. The new facility will unify MEKO’s goods
handling in Norway and is expected to provide improved
service and accessibility for customers. The approximately
32,000-square-foot warehouse will be handed over in
February 2025 and is scheduled to be fully operational by
the end of 2025.
PAGE 8 BROWSE SEARCH
Letter from the CEO and
Executive Chair
Group presentation
Bulk Data Centers
Bulk Fiber Networks
Bulk Industrial Real Estate
Board of Directors Report 2023
Consolidated nancial
statements
Parent company nancial
statements
Responsibility statement
Auditor’s report
Annual Report 2023
BULK INFRASTRUCTURE GROUP AS / BULK INDUSTRIAL REAL ESTATE
Other key highlights in 2023
Jernholmen 49 in Denmark: Total rebuild of existing
office building to new headquarter for global logistics
company
Namron III in Vestby: New building and completion
of third and final building stage for Namron/
Elektroimportøren
Bulk Park Lindeberg: Rebuild of the Farex-property
for tenant Tamek
Landbank with potential
BIRE’s strategic landbank contains more than 700,000 sqm
of owned land, as well as options for an additional 700,000
sqm of land, all located in highly attractive logistics areas.
Throughout the year, Bulk has strengthened its ability to
effectively rezone and regulate land in the existing land
bank, as well as the ability to identify and obtain new land
areas for the land bank. Bulk strives to maintain excellent
communication and cooperation with the local communities
where Bulk has activities.
Sustainable operations
All BIRE projects with a size above 5,000 sqm are from
2021 BREEAM-NOR certified and equipped with roof solar
panels as part of our standard offering. All larger new builds
are designed to meet energy classification A. Bulk has
through 2023 increased the solar production capacity to a
total of 4.6 MWp in 2023, contributing to a total production
of 2.6 GWh of renewable energy through the year. With
additional solar panels ordered to be installed during 2024
and 2025, we will have a total installed capacity of more
than 9 MWp and an estimated annual production of approx.
7.4 GWh.
Sustainability is a key focus area for BIRE, impacting all
aspects of decision making. Bulk aims to minimize the
environmental impact when developing and managing
properties.
BIRE currently use two internationally recognized
environmental certifications for the industrial properties:
BREEAM in Norway and Sweden, and DGNB in Denmark.
This year Bulk also completed its first fossil free
construction site at Bulk Park Vestby. Bulk Industrial Real
Estate aims to implement fossil-free construction sites on
all our future construction projects.
Through planning, Bulk is reducing its environmental
impact through achieving the most efficient utilization
of existing plots. Planning includes the performance of
ecological surveys, mapping historical landmarks, the
impact on water quality and more.
Bulk aims to minimize
the environmental impact
when developing and
managing properties.
PAGE 9 BROWSE SEARCH
Letter from the CEO and
Executive Chair
Group presentation
Bulk Data Centers
Bulk Fiber Networks
Bulk Industrial Real Estate
Board of Directors Report 2023
Consolidated nancial
statements
Parent company nancial
statements
Responsibility statement
Auditor’s report
Annual Report 2023
BULK INFRASTRUCTURE GROUP AS / BOARD OF DIRECTORS REPORT 2023
Business description
Bulk Infrastructure Group AS is a leading provider of
sustainable digital infrastructure in the Nordics. We are an
industrial investor, developer and operator of industrial real
estate, data centers and dark fiber networks. We believe in
the value creation opportunity of enabling our digital society
to be fully sustainable. Hence our vision: Racing to bring
sustainable infrastructure to a global audience.
Our three Business Areas
Bulk Industrial Real Estate is a Nordic real estate
developer and owner, specializing in industrial buildings,
large modern warehouses, cross-dock terminals and
logistics parks. We seek to be the preferred partner for
our customers, offering prime locations, state-of-the-
art facilities and sustainable solutions. The business
area was established in 2006 and has demonstrated a
significant ability to develop industrial properties for a
large and diversified portfolio of customers. In 2023 we
have completed more than 50 development projects since
establishment, summing up to more than 500,000 square
meters of high quality, flexible and energy efficient facilities.
We also own a considerable portfolio of yielding properties,
and a vast plot bank, allowing us to take part in value creation
in all phases of real estate development and ownership.
Bulk Data Centers is an industrial developer and operator
of data centers and data center services across the
Nordics. Bulk has a portfolio of assets, capabilities and
partners to serve any data center customer requirement
in a fast, secure, cost efficient and sustainable way. We
operate scalable facilities, we continue to add new sites
to our portfolio, and we have access to strategically
located land. We have in-house expertise in data center
design, engineering and operations that combined with our
industrial real estate development experience and dark
fiber network deployments allow us to shape the full value
chain of the data processing infrastructure. We can serve
customers in dedicated hyperscale facilities and customers
in need of server racks in a Colo environment.
Bulk Fiber Networks owns and controls dark fiber
infrastructure with the purpose of enabling the Nordics
for large scale data processing. Our fiber infrastructure
is modern with high capacity including both subsea and
terrestrial systems. We offer dark fiber, telehousing and
cable landing facilities to carriers, large scale data center
customers and others that want to produce bandwidth
services on top of our infrastructure. Bulk considers itself
an infrastructure provider within fiber, being a partner
rather than a competitor to traditional carriers. Bulk
has available thousands of km of dark fiber, including
both intercontinental, North European and intra-Nordic
infrastructure that connects main European markets as
well as the US. We continue to explore new subsea and
terrestrial fiber routes that could be strategic enablers for
the data center growth in the Nordics.
Investment criteria
Sustainability: Target opportunities that enable or
deliver a fundamentally more sustainable global
society
Infrastructure: Invest in infrastructure that is critical for
the global, modern society
Long term perspective and Scalable: Ability and
willingness to invest with an industrial mindset with
patience and focus on scalability from the start
Nordic: Bulk Leverage the Nordic region’s favorable
business climate, sustainable power sources and
political stability
The investment criteria are set to ensure a mindset and
focus to support the Group’s long-term vision. The Group
has a strong capital reallocation capability that makes it
robust to fundamental changes in market dynamics.
The Group´s headquarter is in the city of Oslo in Norway.
2023 in short
Our financial results are a consolidation of different
business models within our three Business Areas. Some
of these business models represent financial results that
can vary substantially from one financial reporting period
to another despite limited variability in the underlying
business. The primary reasons for such fluctuations are a)
sales of Industrial Real Estate projects, and b) difference
between timing of cash flow and revenue recognition for
customer contracts within our Fiber Networks business
in IFRS reports, due to the business model of selling
Indefeasible Rights of Use (IRU). Please also see note 2.
However, as our projects are finalized, and the volume of
customer contracts grows, the underlying recurring revenue
is increasing at a steady pace. The effect of one-offs as
mentioned above, will have less impact on our financials as
the overall revenue is higher.
Total revenues of NOK 464.1 million compared to NOK
276.1 million last year.
Industrial Real Estate: The Group signed five contracts
in 2023, of which two were renewals for existing tenants,
and the others were with new tenants. One of the new
signings was at Bulk Wood, the fully integrated engineering
and sustainability initiative with the purpose of replacing
steel with wood. Bulk Wood was handed over at the end
of 2023. The second signing allows the development of
a plot in Hanekleiva, which was acquired by Bulk in the
third quarter of 2023. The third new signing was at one of
Bulk’s existing plots in Vestby. The Jernholmen project in
Denmark was successfully handed over to the tenant. Six
more roof top solar systems have been completed in 2023.
The accumulated effect on Bulk’s roof top solar systems is
now more than 2,000 MWp. Leman II and DSV in Vestby,
and Lettbutikk in Enebakk received their final BREEAM-
NOR certificates. All projects achieved the certification
“Very Good.
Board of Directors Report 2023
PAGE 10 BROWSE SEARCH
Letter from the CEO and
Executive Chair
Group presentation
Bulk Data Centers
Bulk Fiber Networks
Bulk Industrial Real Estate
Board of Directors Report 2023
Consolidated nancial
statements
Parent company nancial
statements
Responsibility statement
Auditor’s report
Annual Report 2023
BULK INFRASTRUCTURE GROUP AS / BOARD OF DIRECTORS REPORT 2023
Data Centers: In 2023, the Data Center business
unit experienced significant growth, with total revenue
increasing by 36% and signed annual recurring revenue
by 169% compared to 2022. We observed a significant
increase in our IT capacity in 2023, with megawatts sold
tripling from 7 to 21 and continue to experience consistent
interest and demand from existing and new customers.
The 12MW fully contracted forth data center at N01
Campus went live in Q3 2023, with the first customer
deployed. In Q1 2024 the facility has seen one of Bulk’s
largest customer deployment (to date). Subsequently,
investment has been committed for the fifth facility of
42MW IT capacity, designed for AI and HPC workloads
- installation of the steel struts and shell is progressing.
When complete the campus will be close to 60MW IT
capacity. Simultaneously, construction is in progress for
three new data halls at our OS-IX facility, totaling more than
5MW IT capacity. The expansion is positioned to effectively
address the demand from regional and international cloud
and enterprise companies for our Oslo site. In addition,
we have signed additional grid connection for 30MW at our
DK01 campus in Esbjerg, Denmark and have secured the
purchase of 173,000sqm of additional land. Planning for
site development, including the construction of supporting
power stations, is underway.
Fiber Networks: The last branch of the Havfrue cable
system landed successfully in Ireland in the end of
2022 and was ready for service in Q1 2023. A customer
exercised an option for the cable system on the Irish
branch, of which the first part of the transaction was
completed in Q1, and the second part was finalized in the
end of Q4 2023. The Group acquired the remaining part
of the Havhingsten cable system in 2023. Fiber Networks
is a co-builder of the system. The subsea cable system
connects Denmark, the United Kingdom and Ireland and
has been ready for service since Q1 2022.
Group development: Bulk Infrastructure and/or relevant
subsidiaries have transitioned from ISO 27001:2013 to
27001:2022 during the year. In addition, the data center in
Denmark was certified for the first time under ISO 22301 in
2023.
Group financing: Bulk Infrastructure Group AS completed
a new senior unsecured green bond issue of NOK 1,250
million, with a 4.5 year tenor. The bond is listed on Oslo
Børs as of October 2023. The net proceeds from the bond
issue will be used in accordance with the green bond
framework, including repurchasing approximately NOK 413
million in the outstanding bond ISIN NO0010865876.
Following the current security situation in Europe, Bulk has
increased its security activities concerning sub-sea and
terrestrial fiber cables in general.
Going concern
In accordance with Section 3-3a of the Norwegian
Accounting Act, we hereby confirm the assumption of going
concern. The assumption is based on year-end 2023 status
and The Group’s long-term strategic forecasts for the years
ahead. The Group has a solid financial position.
Future development
Industrial Real Estate - The demand for new and modern
industrial properties remains strong and we expect stable
demand going forward. The Group has in 2023 signed two
new lease agreements for existing properties, in addition to
one new project already delivered in the end of 2023, and
two new projects to be handed over in 2024 and beginning
of 2025. Bulk is also involved in zoning and development
of new industrial real estate locations, both alone and
in partnerships. Bulk In-dustrial Real Estates’ strategic
landbank contains more than 700 000 sqm of owned land,
as well as options for an additional 700 000 sqm of land, all
located in highly attractive logistics areas. Throughout the
year, Bulk has strengthened its ability to effectively rezone
and regulate land in the existing land bank, as well as the
ability to identify and obtain new land areas for the land
bank. Bulk strives to maintain excellent communication and
cooperation with the local communities where Bulk has
activities. The company is in a dispute with the municipality
of Køge in Denmark regarding development of a plot
acquired in 2020. The outcome of the dis-pute is uncertain,
and no provision has been made as of year end 2023.
Data Centers - The Nordic data center market is
experiencing notable growth and expansion in capacity
with big projects such as the well-publicized Google data
center in Norway. Fueled by increasing demand for AI/
HPC data processing and storage infrastructure, our prime
focus remains on cultivating a strong pipeline for all our
sites. We will continue to take a proactive approach to
meet market demand. In Denmark, our strategy will give
top priority to expanding the DK01 campus. Our specific
plan involves expanding the DK01 data center to cater
for the rising demand from Europe, effectively positioning
it as another site to reinforce our capabilities in AI and
high-performance computing. This will complement our
current operations at N01, strengthening our presence and
activities across the Nordic region. Having attained Nvidia
Preferred Partner status for our data centers, we are in
close collaboration with Nvidia and other OEM partners to
ensure the adaptability of our data centers to forthcoming
technologies. This effort strengthens our ability to fulfil the
increasing demand for high-density IT resources. We are
in the process of certifying for the EU Code of Conduct
for Energy Efficiency in Data Centers, demonstrating our
commitment to sustainability. Our data center in Denmark
was certified in February 2024 and the Norwegian
data centers are in progress. This certification aligns
us with green EU taxonomy requirements for reporting
purposes. To maintain our momentum, we are committed
to increasing our data center team through strategic
appointments across leadership, business development,
technical, and operational roles.
Fiber networks – The strong growth in data processing
and storage drives the demand for new investments in
underlying fiber infrastructure, including both subsea and
terrestrial systems. Bulk is well positioned as a leading
provider of large capacity transport fiber, both going into
the Nordics and within the Nordics. The Havfrue System,
connecting the US and the Nordics is fully operational
between the US, Norway, Denmark and Ireland, of which
the Irish branch was ready for service in Q1 2023. The
Havsil System is the shortest route connecting Norway
with continental Europe. The capacity of the Havsil
System more than doubles the total capacity existing
PAGE 11 BROWSE SEARCH
Letter from the CEO and
Executive Chair
Group presentation
Bulk Data Centers
Bulk Fiber Networks
Bulk Industrial Real Estate
Board of Directors Report 2023
Consolidated nancial
statements
Parent company nancial
statements
Responsibility statement
Auditor’s report
Annual Report 2023
BULK INFRASTRUCTURE GROUP AS / BOARD OF DIRECTORS REPORT 2023
over any other subsea system connecting into Norway,
providing almost “unlimited” capacity for the years to come.
The Norwegian Inter-City Ring is fully completed and
operational. The Group acquired the remaining part of the
Havhingsten cable system in 2023. Fiber Networks is a co-
builder of the system. The subsea cable system connects
Denmark, the United Kingdom and Ireland and has been
ready for service since Q1 2022. We continue to explore
opportunities for new fiber network developments being
strategic enablers for the international data center market.
The underlying recurring revenue growth across our fiber
networks portfolio is positive.
There should not be placed undue reliance on these
forward-looking statements as they reflect current views
about future events and are, by their nature, subject to
significant risks and uncertainties because they relate to
events and depend on circumstances that may occur in the
future.
Report on the annual accounts
Total income for The Group was NOK 464.1 million
compared to NOK 276.1 million last year. The increase
of NOK 187.9 million relates to increased rental income
in Industrial Real Estate and revenue from sales within
Data Centers. In addition, a one-off gain on sale of
fiber infrastructure. NOK 231.0 million of total income is
generated from Industrial Real Estate in 2023, compared
to NOK 145.4 million last year. Data Centers generated a
total income of NOK 162.8 million in 2023, compared to
NOK 119.0 million in 2022. In the Fiber Networks area,
we gained an income of NOK 70.9 million compared to
NOK 11.8 million in 2022. The increase is mainly due to
the gain from sale of IRU contracts, treated as a financial
lease. The Group’s operating loss was NOK 186.7 million
in 2023 compared to a loss of NOK 502.4 million last year,
while the annual net loss was NOK 415.8 million in 2023, a
decrease from NOK 442.5 million in 2022.
Industrial Real Estate contributed with a loss for the year
of NOK 198.4 million in 2023, compared to a loss of NOK
330.8 million last year. The increase is mainly driven by
increased rental income, partly offset by the negative fair
value on the investment property portfolio amounting to
NOK 176.6 million, compared to a negative fair value of
NOK 369.2 million in 2022. The negative fair value in 2023
is mainly a result of demanding economic times of rapidly
increasing interest rates and higher inflation, causing
yielding properties and development plots to decrease in
value. However, signings of new projects have resulted in
less negative fair value than we saw in 2022.
Total current assets were NOK 1,347.9 million as of
December 31, 2023 compared to NOK 411.2 million as of
December 31, 2022. In addition, assets classified as held
for sale amounts to NOK 673.0 million as of December 31,
2023 compared to NOK 144.2 million last year.
Total cash was NOK 1,026.4 million as of December 31,
2023 compared to NOK 224.5 million as of December 31,
2022.
Cashflow from operations were positive with NOK 223.7
million in 2023 compared to negative NOK 27.9 million in
2022. The increase is mainly related to an improvement in
profit and loss, and a positive change in trade and other
payables driven by high activity in our data center projects.
Further, the deviation between the operating profit and
the cashflow from operations is due to a relatively large
depreciation and impairment cost, as well as the fair value
on investment properties. Cashflow from investments in
2023 is negative with NOK 1,165.7 million, of which NOK
338.5 million is related to purchase and improvement in
investment property and NOK 1,056.7 million is related
to purchase of fixed assets, mainly in the data center and
fiber segment. Cashflow from financing is positive with
NOK 1,744.0 million in 2023, mainly related to proceeds
from borrowings of NOK 1,602.7 million and share issue
of NOK 928.1 million, partly offset by finance cost of NOK
343.1 million.
The Group’s total liabilities amounted to NOK 5,790.6
million as of December 31, 2023, compared to NOK
4,477.9 million as of December 31, 2022. The increase
is mainly due to increased borrowings related to ongoing
construction projects and investment property, and
issuance of a new green bond. The short-term portion of
borrowings is NOK 1,327.9 million as of December 31,
2023, an increase of NOK 588.2 million compared to last
year. One of the bond loans are due in October 2024. NOK
177.3 million of the short-term portion of borrowings is
related to construction loans, which will be refinanced upon
finalization of the construction projects. The remaining
loans are in the process of refinancing prior to maturity
in 2024. The Group continuously monitors the Groups
installments and expiration of the debt and prepares plans
to be able to meet its obligations.
Other financial and interest costs amounted to NOK 347.5
million in 2023 compared to NOK 171.1 million in 2022.
The Group monitors its financial cost and is continuously
working on financial structure.
Total assets at the end of the year amounted to NOK
9,813.0 million compared to NOK 7,974.2 million last year.
The equity-to-assets ratio as of December 31, 2023 was
41.0%, which is down from 43.8% in December 31, 2022.
The Group’s financial position is strong.
Research and development
The Group has invested resources and know-how into
research and development during 2023. Our largest
research investment relates to standardized high-capacity
data center designs that offer low cost of ownership, strong
operational standards, sustainable solutions and short time
to market for development. The objective is to benefit from
the R&D project by being the fastest provider to deliver
high quality and large data center capacity to the Nordic
market going forward.
Financial risk
The Group is exposed to the following types of risk:
Liquidity risk - The Group is focusing on having
sufficient liquidity to meet all its obligations, including the
new investments that are ongoing. The Group intends
to maintain a reasonable amount of liquidity to meet
unforeseen obligations. The Group continuously monitors
PAGE 12 BROWSE SEARCH
Letter from the CEO and
Executive Chair
Group presentation
Bulk Data Centers
Bulk Fiber Networks
Bulk Industrial Real Estate
Board of Directors Report 2023
Consolidated nancial
statements
Parent company nancial
statements
Responsibility statement
Auditor’s report
Annual Report 2023
BULK INFRASTRUCTURE GROUP AS / BOARD OF DIRECTORS REPORT 2023
the liquidity and has a long-term liquidity forecast in place.
Interest risk - The Group has loans with a number of
financial institutions, all with long-term repayment plans.
The Group is exposed to changes in NIBOR interest rates
and SWAP interest. The distribution of fixed and floating
interest rates was 14/86 by the end of the period.
Credit risk - The Group’s warehouse and distribution
properties are characterized by high standards, good
locations, long lease agreements and reliable tenants. The
Group’s tenants normally pay quarterly and in advance.
The lease agreements usually require an additional form
of collateral or security. Within Data Centers, the portfolio
is diversified, limiting the effect of credit risk towards each
single customer. There were no material credit losses in
2023.
Currency Exchange risk – The Group is increasingly
exposed to both cost and revenue in different currencies
due to growth in international assets and customers.
Processes and tools to manage these up and down-side
risks are being developed in line with increased exposure.
Market risk
The transaction market for commercial properties
The Group is experiencing an uncertainty related to the
transaction market for commercial real estate. This is
driven by changes in fundamental macroeconomic factors,
hereunder interest rates, consumer price index and
yield expectations. The Group is currently set up to take
advantage of potential investment opportunities and is
following the market to identify these.
Rental Market for warehouses and logistic buildings
The Group is exposed to the risk of changes in lease
and rental prices in the market. The Group has several
long-term lease agreements in place. As several other
companies, the weighted average lease term for tenants
was 8,2 years as of December 31,2023 compared to 8.3
years in the previous year. The lease agreements provide
The Group with fixed and predictable revenues throughout
the contract period. Most lease agreements are adjusted
annually 100% in line with the consumer price index. The
rate of vacancy in the groups properties is 2.1% as of
December 31, 2023, compared to 0.7% as of December
31, 2022.
Demand for data center services and Fiber networks
The macro drivers for large scale demand for digital Nordic
infrastructure are healthy and suggest strong market
growth long term. The timing of such large-scale demand
asset by asset is difficult to predict and hence exposes the
Group to short term uncertainty on capacity development
and utilization. Risk is managed by strong focus on our
time to market capability that allows for better matching of
capacity build-out and verified demand as well as discipline
in build-up of fixed cost in early stages of new asset
operations.
Climate-related risk
As several other companies, Bulk is exposed to climate-
related risks and climate change could have a range of
potential impacts on Bulk’s business. Through a climate
analysis based on recommendations of the Task Force on
Climate-related Financial Disclosures (TCFD), we have
identified increasing temperatures and extreme weather
events as key risks to our physical assets. In addition to
the physical risks, there are also increasing legislative
regulations at both the national and EU levels that have an
impact on our operations.
Transitional risks, such as energy and land use regulations,
are the short- and medium-term climate-related risks that
are identified to have the greatest impact on Bulk. Location
has been one of the key elements in our sustainability
framework from the beginning, of which availability of
renewable energy and further plans for development in the
area are among the main decision criteria.
As climate changes and temperatures continue to rise,
Bulk’s assets may face increased challenges in maintaining
optimal operational conditions. Extreme weather events
such as downpours and storms can lead to power outages,
flooding, and other disruptions to operations. In a long
term-scenario, we need to adapt our strategies to account
for these changing conditions, such as implementing
more advanced cooling systems, increase the resilience
of building infrastructure, and keep the focus on right
locations as our key assessment in site development.
Through our analysis we have not identified risks which
imply that any of our assets have decreased in value as a
result of climate-related conditions. The useful life of our
assets is also unchanged.
Changes in regulations on land-use will be implemented in
the short- and medium-term, such as national regulations
based on the global biodiversity framework, adopted at the
UN Biodiversity Conference in 2022, and EU-regulations.
This may be a risk for the company’s project planning and
may have an impact on access to plots of land. Mitigation
measures are already in place, such as internal and
external professionals on local regulations and biodiversity
in the project planning teams. The risk will be mitigated
through a continuous dialog with relevant local authorities.
In addition, Bulk has a substantial land bank available at
attractive locations which secures further development of real
estate and digital infrastructure on short- and medium-term.
The identified risks will be included in the ongoing process
for developing sustainability targets and initiatives for
the three business units. New measures to mitigate the
identified risks will be assessed and implemented. With
2022 as a baseline year, Bulk will continue to work on
emission targets and actions to support Bulk’s plan to
reduce greenhouse gas emissions in line with the Science
Based Targets initiative. The targets will be established
based on the 2022 climate account. Please refer to our
homepage, bulkinfrastructure.com, and our TCFD-report
2022, for more information.
Working environment and personnel
Bulk had a total of 89 employees at the end of year 2023.
In addition to permanent employees, over 100 contractors
and consultants have been performing services on Bulk’s
behalf. Bulk is committed to a goal of zero harm to people,
assets, and the environment. The cornerstone of this
objective is a strong, structured, and companywide HSE
system, setting clear standards for HSE management and
PAGE 13 BROWSE SEARCH
Letter from the CEO and
Executive Chair
Group presentation
Bulk Data Centers
Bulk Fiber Networks
Bulk Industrial Real Estate
Board of Directors Report 2023
Consolidated nancial
statements
Parent company nancial
statements
Responsibility statement
Auditor’s report
Annual Report 2023
BULK INFRASTRUCTURE GROUP AS / BOARD OF DIRECTORS REPORT 2023
leadership. Regular audits aim to identify improvements
and help address potential shortcomings. Bulk is focused
on continuous improvement and learning throughout the
organization. The HSE culture is founded on the principle
that HSE is a personal responsibility for every employee.
Bulk had in total four lost time injuries and one medical
treatment within our subcontractors’ personnel. One of the
incidents was critical and caused long term sick leave, but
all injured personnel have recovered well and are back
to work. Bulk is committed to a goal of zero harm to its
employees, not just through accident prevention, but also
through safeguarding employee’s physical and mental
health.
The company complies with Norwegian law and i.e within
maternity/paternity leave, sick leave and sick leave
days for being home with children. The company gives
the employees leave with full pay within the absence
categories described above.
All employees are part of a Company’s insurance scheme
in the country they are employed in. The insurance includes
different treatments such as physiotherapy, psychologist,
and online access to consulting with a doctor. In addition,
Bulk offers an all-around annual health assessment to
all employees. All employees were offered voluntary
vaccination shots against the flu virus.
The sick leave amounted to 1,5% of the total work force in
2023. The sick leave statistics are a combination of long-
and short-term leave. This is a decrease from 2,7% in 2022
where Covid and the flu had an impact after reopening of
offices.
The company had quarterly working environment
committee meetings in 2023. The committee consisted
of safety delegates, employee representatives as well as
representatives of management. Bulk has two elected
employee representatives to submit requests or grievances
on behalf of the staff. The representatives had a quarterly
meeting with CEO and HR.
Bulk has an all-year People Process. This entails focus on
engagement, development and appreciation. The company
has continued the initiative called Bulk Academy during the
year. The academy is meant to promote internal knowledge
sharing between coworkers through presentations. Building
on both optional and mandatory training and strengthening
a learning culture. Bulk Academy had over 15 knowledge
presentations through the year.
The company introduced the engagement and satisfaction
system Winningtemp in late 2021. Winningtemp is
based on artificial intelligence in combination with
international studies on job engagement and satisfaction.
The employees receive every second week a short
questionnaire that is linked to academic research based on
categories and topics. The survey is done anonymously.
Winningtemp has been collecting data during 2023 with
96% survey participation among the staff. Bulk’s aim in
introducing a system such as this, is to measure and
optimize the employee experience. This enables Bulk’s
leaders to check in with our employees across countries,
time zones, at the office or working from home. The overall
temperature for team spirit in 2023 was 8,1 and leadership
was 8 out of 10.
Bulk has established routines for notifications & deviation
reports. All employees of Bulk have the right and a duty to
notify, and we encourage employees to use the opportunity
when needed. Guidelines for deviation reports are listed in
the company’s management system. The Company has
also an internal Hotline established on an online notification
channel for employees that wants to remain anonymous
and / or want an independent party (KPMG) to receive their
notice.
Gender equality and discrimination
Bulk is committed to equal career opportunities and work
continuously towards a diverse and gender balanced
workforce. The workforce consisted of 25% women and
75% men. Bulk has increased their gender balance for
women by 7% since 2022. The company has 33% female
Managers and 2 out of 6 are female executives at C-level
management. There is an age average of 45 across staff.
Bulk will continue recruitment of female professionals and
maintain a focus on the best suitable candidate for each
role. This also relates to orientation, age, nationality, and
other types of discriminatory factors.
Regarding the gender distribution in the Group, with
a predominance of men; Data centers and certain
engineering disciplines have a shortage of female
candidates in the job market. The company always
encourages recruitment partners to actively seek out
qualified female candidates, with the ambition to hire them
if they possess the required qualifications. Bulk engages in
dialogues with educational institutions to promote interest
in fields historically dominated by men.
The Company is aware of the importance of equal
opportunities relating to promotions, performance,
development opportunities as well as compensation and
benefits. These areas are all assessed and reviewed
once a year. The Group has an annual process where
each employee’s development, salary, and opportunities
are addressed. The company has historically also had
an annual KPI adjustment for all employees. Employees
on parental or other leave are always included in
compensation adjustments that apply to the majority.
Female employees can express interest in leadership
positions and will be evaluated against the qualifications
required for the position.
Environment reporting/ Preserving the
environment
Apart from legal obligations, our company will proactively
protect the environment and strive to create long term
sustainable solutions for the next generations.
Bulk was founded on the concept of making the sustainable
and societal advantages of the Nordics available to the
global market. We are proud of our vision: Racing to
bring sustainable infrastructure to a global audience. We
pursue opportunities to contribute to global sustainable
development at scale and we use our creative power to
develop new high quality, reliable and clean solutions. We
respect the environment, people and society as a whole. In
January 2022, Bulk joined UN Global Compact; the world’s
PAGE 14 BROWSE SEARCH
Letter from the CEO and
Executive Chair
Group presentation
Bulk Data Centers
Bulk Fiber Networks
Bulk Industrial Real Estate
Board of Directors Report 2023
Consolidated nancial
statements
Parent company nancial
statements
Responsibility statement
Auditor’s report
Annual Report 2023
BULK INFRASTRUCTURE GROUP AS / BOARD OF DIRECTORS REPORT 2023
largest voluntary corporate sustainability initiative. For 2023
Bulk will report (CoP 2023) on aligning with the Sustainable
Development Goals (SDG) and the ten principles for
responsible business with strategy and operations.
Our Integrated Management System is used to soundly
manage, secure and continuously improve all work
processes that affect Environment, and we follow up our
performance indicators from our Environmental Action plan
along with systematic risk management.
A key priority in 2023 was to implement the assessment of
climate risk in line with the Task Force on Climate-related
Financial Disclosure (TCFD) framework as carried out in
2022. The results of this assessment can be found in a
separate report, refer TCFD report 2022 on the Group´s
homepage, bulkinfrastructure.com. Further, Bulk has focused
on data collection for our climate account across all business
areas. The work is a step in Bulk’s plan to reduce emissions
and accomplish net zero by 2050 in line with the GHG
reduction targets as announced in 2021. It is the second year
the climate account will be published. The climate account
will be integrated in the environmental report 2023. The data
collected for the climate account will be utilized to determine
our most significant emissions and how we can implement
measures to reduce these in the coming years.
Further, management has started to prepare for the new
reporting requirements from EU in line with the Corporate
Sustainability Reporting Directive (CSRD). Bulk will report
on CSRD for the first time for the reporting year 2025. A
double materiality analysis will be performed in 2024.
Climate impact
Bulk started to collect data on emissions and perform
climate accounting in 2020, according to the Greenhouse
Gas Protocol (GHG Protocol). However, 2022 was the first
year where the climate account was published. We are
continuously working to improve the quality of the data.
Bulk is reporting on scope 1, 2 and 3, of which scope 3 is
the most challenging. The emission data is partly based on
reports of actual carbon emissions, but also cost estimates
for the emissions in the supply chain where actual
PAGE 15 BROWSE SEARCH
Letter from the CEO and
Executive Chair
Group presentation
Bulk Data Centers
Bulk Fiber Networks
Bulk Industrial Real Estate
Board of Directors Report 2023
Consolidated nancial
statements
Parent company nancial
statements
Responsibility statement
Auditor’s report
emissions are not available. As such, the emission data for
scope 3 is subject for estimation uncertainty.
The majority of Bulk’s emission derive from activities in our
supply chain and is reflected in scope 3 emissions. Scope 3
tracking and reporting against this category of emissions is
critical for reduction in emissions. We strive to improve the
input from our supply chain and want to move from cost-
based estimates to accurate numbers from our suppliers
based on life cycle assessments. Within scope 3, Category
2 Capital goods, is the largest source of emissions. The
category includes embodied emissions, which is carbon
emitted during the manufacture and transport of building
materials and technical components building new capacity,
as well as fuel consumption related to the preparation of
land from subcontractors. Together with our suppliers, we
continue to search for more sustainable materials for our
buildings and solutions for our construction sites. With the
scaling of our solutions over the coming years, it will be our
main focus to reduce the impact from scope 3.
Emission targets - Bulk has set a net-zero target by 2050
across its scopes 1, 2 and 3 emissions. We will reduce our
scopes 1 and 2 emissions by 50 per cent by 2030 and our
emission intensity by 30 per cent for scope 3 by 2030. The
combination of absolute and intensity targets has been
chosen because we are a company in growth. Intensity
targets enable a visible effect of climate actions, even when
a company is expanding, by measuring emissions per unit,
such as MNOK. The base line is 2022. As a part of our
double materiality assessment to be carried out in 2024,
we are in the process of setting targets to improve our
business’ environmental impact. As of 2023, no accruals
or contingent liabilities have been made related to our
emission targets
Energy targets - Bulk was awarded Norway’s first
BREEAM-NOR certification for industrial buildings, where
we achieved the level “very good”. We aim to certify all
properties over 5,000 sqm to be BREEAM-NOR, and
ensure that such projects will be designed to meet energy
classification standards of A or B.
The data center industry is energy intensive. By locating
data centers in locations with cooler climate, Bulk reduces
the energy needed. Bulk’s data centers have a PUE
(Power Usage Effectiveness) below industry average and
target design PUE of 1.2 for new data centers.
Bulk is currently exploring various applications to re-use
excess heat from its data center operations to nearby
business. Please refer to our homepage, bulkinfrastructure.
com, and our TCFD report, for more information.
As of 2023, climate impact has not affected our
assessment of impairment of assets as we consider the
impact to be immaterial. It has neither been deemed
necessary to make provisions for loss as the demand of
our services as a result of climate related conditions remain
unchanged. Our business is not impacted by the climate to
a material degree and business is running as usual.
Corporate governance – risk management and
internal control
General
Bulk is subject to corporate governance reporting
requirements according to the Norwegian Accounting Act,
section 3-3b and c. Refer our homepage, bulkinfrastructure.
com, for information regarding the Norwegian Transparency
Act, where the 2022 report is published. The 2023
Transparency Act will be made available on our homepage
in June 2024.
Bulk’s board of directors believes that good Corporate
Governance is a prerequisite for a sound and sustainable
company and Bulk’s corporate governance is based on
openness and equal treatment of shareholders. Bulk’s
objective for Corporate Governance is accountability,
transparency, fairness, and simplicity with the goal of
maximizing shareholder value while creating added value
for all in compliance with laws, regulations and ethical
standards.
Governing structures and controls help to ensure that we
run our business in a justifiable and profitable manner
for the benefit of employees, shareholders, partners,
Annual Report 2023
BULK INFRASTRUCTURE GROUP AS / BOARD OF DIRECTORS REPORT 2023
customers, and society.
Bulk is committed to operate in accordance with
responsible, ethical, sustainable, and sound business
principles, with respect for people, the environment, and
the society. The work of the board of directors is based
on the existence of a clearly defined division of roles and
responsibilities between the shareholders, the board of
directors and the company’s management. Policies and
procedures have been established to manage risks and the
board of directors evaluate the overall risk management
systems on a regular basis.
The board of directors ensures that Bulk has in place
sound and appropriate internal control systems and
systems for risk management. Having effective internal
control systems and systems for risk management in place
prevents the group from situations that can damage its
reputation or financial standing. Furthermore, effective
and proper internal control and risk management are
important factors when building and maintaining trust,
to reach the company’s objectives, and ultimately
create value. Bulk has implemented an Integrated
Management System that are proportionate to and reflect
the extent and nature of Bulk’s activities. The Integrated
Management System carries out processes to analyze: 1)
the organizational context and strategic priorities; 2) the
organization’s interested parties and their requirements;
and 3) the organization’s risks and opportunities, including
those which should be treated within the structure of its
management system. Bulk is certified within several ISO
standards; ISO 9001,14001,22301 and 27001 and the
main focus in 2023 was to include the new businesses
in Denmark in the ISO certification. Certifications were
satisfactory obtained in Denmark.
The internal control system also addresses the organization
and execution of the company’s financial reporting, as well
as cover the company’s corporate values, compliance with
all laws and regulations that apply to the Group’s business
activities, ethical guidelines and principles of corporate
social responsibility. Bulk’s core values are clearly defined
and are reflected in the Company’s Code of Ethics. The
PAGE 16 BROWSE SEARCH
Letter from the CEO and
Executive Chair
Group presentation
Bulk Data Centers
Bulk Fiber Networks
Bulk Industrial Real Estate
Board of Directors Report 2023
Consolidated nancial
statements
Parent company nancial
statements
Responsibility statement
Auditor’s report
Annual Report 2023
BULK INFRASTRUCTURE GROUP AS / BOARD OF DIRECTORS REPORT 2023
Code of Ethics includes ethical guidelines and guidelines
for corporate social responsibility, hereunder bribery and
anti-corruption, unlawful discrimination and human rights,
health, safety, and environmental issues.
The Group have a directors and officers liability insurance
in place. The insurance covers all Group Companies within
ownership of 50% or more. The insurance applies to board
members, CEO, members of the Group Management
and employees that may incur independent management
responsibility. The directors and officer’s liability insurance
covers the entire world for Companies registered in
Norway. It does not cover lawsuits filed in USA and Canada
in accordance with American laws.
Corporate governance in Bulk is subject to regular review
and discussion by the board of directors.
Annual review and risk management in the
annual report
The board of directors annually reviews the company’s
most important areas of risk exposure and the internal
control arrangement in place for such areas. The review
pays attention to any material shortcomings or weaknesses
in the company’s internal control and how risks are being
managed.
In the annual report, the board of directors describes
the main features of the company’s internal control and
risk management systems as they are connected to the
company’s financial reporting. This cover the control
environment in the company, risk assessment, control
activities and information, communication and follow-
up. The board of directors is obligated to ensure that
it is updated on the company’s financial situation and
shall continually evaluate whether the company’s equity
and liquidity are adequate in relation to the risk from the
company’s activities, and take immediate action if the
company’s equity or liquidity at any time is shown to be
inadequate. The company’s management focus on frequent
and relevant reporting of both operational and financial
matters to the board of directors, where the purpose is to
ensure that the board of directors has sufficient information
for decision-making and is able to respond quickly to
changing conditions. Board meetings are held frequently,
and management reports are provided to the board as a
minimum on a quarterly basis.
Further, an audit committee was established in 2023.
The committee will prepare matters relating to financial
reporting, internal control and auditing for consideration by
the board, or to carry such tasks on behalf of the board.
Human rights
Our company is dedicated to protecting human rights. We
are a committed equal opportunity employer and will abide
by all fair labor practices. We will ensure that our activities
do not directly or indirectly violate human rights and act in
accordance with the Norwegian Transparency act.
Bulk has in 2023 followed up required activities within
human rights in line with our Code of Conduct. Please refer
our homepage bulkinfrastructure.com for more information.
Donations and aid
Our company may preserve a budget to make monetary
donations. These donations will aim to:
Advance the arts, education and community events
Alleviate those in need
Support initiatives related to sustainability
Instead of giving Christmas gifts to employees Bulk made
a donation to Doctors without borders, Gaza. The holiday
initiative was based on a collective vote for contributions to
a worthy cause.
Supporting the community
Our company may initiate and support community
investment and educational programs. It can provide
support to nonprofit organizations or movements to
promote cultural and economic development of global and
local communities.
Subsequent events
The investment properties held for sale as of December
31, 2023 were sold according to plan during Q1 2024. The
sales amount to approximately NOK 670 million.
There are no other material subsequent events after the
reporting period.
Prot/Loss for the year and allocation of funds
The Board of Directors proposes that the loss for the
year for Bulk Infrastructure Group AS amounting to NOK
232,278,254 will be transferred as follows;
Other equity NOK 232,278,254
Total brought forward NOK 232,278,254
Oslo, March 21, 2024
The board of Bulk Infrastructure Group AS
Peder Nærbø
Founder and Executive Chair
PAGE 17 BROWSE SEARCH
Letter from the CEO and
Executive Chair
Group presentation
Bulk Data Centers
Bulk Fiber Networks
Bulk Industrial Real Estate
Board of Directors Report 2023
Consolidated nancial
statements
Parent company nancial
statements
Responsibility statement
Auditor’s report
20
Consolidated statement of comprehensive income
21
Consolidated balance sheet
22
Consolidated statement of changes in equity
23
Cashow statement – consolidated
24
Notes to the consolidated nancial statements
Bulk Infrastructure Group AS
Consolidated nancial statements
2023
PAGE 18 BROWSE SEARCH
Letter from the CEO and
Executive Chair
Group presentation
Bulk Data Centers
Bulk Fiber Networks
Bulk Industrial Real Estate
Board of Directors Report 2023
Consolidated nancial
statements
Parent company nancial
statements
Responsibility statement
Auditor’s report
Annual Report 2023
BULK INFRASTRUCTURE GROUP AS / CONSOLIDATED FINANCIAL STATEMENTS
Note 1 Corporate information 24
Note 2 Accounting principles 24
Note 3 Accounting estimates and significant judgements 30
Note 4 Climate-related risk 31
Note 5 Segment information 32
Note 6 Rental income 34
Note 7 Investment property and inventories property 35
Note 8 Employee benefit expense 37
Note 9 Other operating expenses 39
Note 10 Share-based payments 39
Note 11 Joint venture and associated companies 41
Note 12 Financial income and costs 43
Note 13 Tax 44
Note 14 Goodwill and impairment 45
Note 15 Intangible assets 46
Note 16 Property, plant & Equipment 47
Note 17 Investments in subsidiaries, joint ventures and associated companies 48
Note 18 Financial assets and liabilities 49
Note 19 Derivative financial instruments 50
Note 20 Options, contingent assets and contingent liabilities 50
Note 21 Leases - group as a lessee (IFRS 16 disclosure) 51
Note 22 Inventories 52
Note 23 Trade and other receivables 53
Note 24 Cash and cash equivalents 53
Note 25 Non-current assets and disposal groups classified as held for sale 53
Note 26 Paid in equity and shareholders 54
Note 27 Financial risk management 55
Note 28 Capital structure and capital management 56
Note 29 Interest-bearing debt 56
Note 30 Reconciliation of net debt 58
Note 31 Accruals and prepayments from customers 58
Note 32 Subsequent events after the reporting period 58
Consolidated nancial
statements 2023
Presentations
Consolidated statement of comprehensive income 20
Consolidated balance sheet 21
Consolidated statement of changes in equity 22
Cashflow statement – consolidated 23
Notes
PAGE 19 BROWSE SEARCH
Letter from the CEO and
Executive Chair
Group presentation
Bulk Data Centers
Bulk Fiber Networks
Bulk Industrial Real Estate
Board of Directors Report 2023
Consolidated nancial
statements
Parent company nancial
statements
Responsibility statement
Auditor’s report
Annual Report 2023
BULK INFRASTRUCTURE GROUP AS / CONSOLIDATED FINANCIAL STATEMENTS
Consolidated statement of comprehensive income
For the year ended 31 December 2023
(Figures in NOK ‘000) Notes 2023 2022
Rental income
5,6 242,241 177,073
Revenue property sales
5,6 - -8,269
Revenue from sales
5 106,484 71,310
Gain from sale of investment property
5,7 15,270 -
Gain from sale of fiber infrastructure
5 52,048 -
Other revenue
5 48,025 36,015
Total revenue and other income 464,068 276,129
Property-related expenses
5 23,183 21,233
Cost of sales
5 76,761 67,746
Administrative expenses
8 113,933 122,147
Other cost
9,10 260,326 198,239
Total expenses 474,204 409,365
Operating profit before fair value adjustments on
investment properties
-10,136 -133,237
Fair value adjustments on investment properties
7 -176,571 -369,200
Operating profit -186,707 -502,437
Share of profit/loss(-) of investments accounted for using
the equity method
11 -39,051 -42,990
Remeasurement gain of previous held equity investments - 90,056
Finance income
12 98,321 102,631
Finance costs
12 359,413 233,049
Fair value adjustments on derivatives
12 1,209 27,067
Net financial items -298,935 -56,286
Profit before income tax -485,642 -558,722
Income tax expense
13 -69,882 -116,176
Profit for the year -415,760 -442,546
Attributable to:
Shareholders in the parent Company -405,965 -424,504
Non-controlling interests -9,795 -18,042
(Figures in NOK ‘000) Notes 2023 2022
Other comprehensive income
Currency translation difference 10,962 18,417
Other comprehensive income for the year, net of tax 10,962 18,417
Total comprehensive income -404,798 -424,129
Attributable to:
Shareholders in the parent Company -395,003 -406,087
Non-controlling interests -9,795 -18,042
Earnings per share basic and diluted (NOK)
26 -1.11 -1.33
PAGE 20 BROWSE SEARCH
Letter from the CEO and
Executive Chair
Group presentation
Bulk Data Centers
Bulk Fiber Networks
Bulk Industrial Real Estate
Board of Directors Report 2023
Consolidated nancial
statements
Parent company nancial
statements
Responsibility statement
Auditor’s report
Annual Report 2023
BULK INFRASTRUCTURE GROUP AS / CONSOLIDATED FINANCIAL STATEMENTS
Consolidated balance sheet
Figures in NOK ‘000 Notes 2023 2022
EQUITY AND LIABILITIES
Paid in equity
Ordinary shares 3,726 3,264
Share premium 3,841,445 2,918,911
Total paid in equity
26,32 3,845,172 2,922,175
Retained earnings
Retained earnings 136,863 524,045
Total retained earnings
26 136,863 524,045
Non-controlling interests
26 40,284 50,079
Total equity
26,31 4,022,319 3,496,299
Non-current liabilities
Bond loan
18,27,29,30 1,722,463 1,463,902
Borrowings
18,27,28,29,30 1,623,896 1,694,089
Derivative financial instruments
18,19 3,815 4,274
Lease liabilities
21 51,551 60,907
Other long-term liabilities
18,27,31 57,369 61,486
Deferred tax liabilities
13 143,172 215,580
Total non-current liabilities 3,602,265 3,500,239
Current liabilities
Trade payables
18 182,391 77,532
Short-term portion of borrowings
18,27,29,30 1,327,914 739,764
Short-term portion of derivatives
18,19 520 455
Short-term portion of lease liabilities
21 11,512 14,580
Other payables
18,31 294,446 145,334
Total current liabilities 1,816,782 977,665
Liabilities directly associated with the assets held for sale
25 371,599 -
Total liabilities 5,790,646 4,477,904
Total equity and liabilities 9,812,965 7,974,203
Figures in NOK ‘000 Notes 2023 2022
ASSETS
Intangible fixed assets
Goodwill
14,15 2,070 2,070
Other intangible assets
15 26,779 13,682
Total intangible assets 28,849 15,752
Other non-current assets
Investment property
7 4,169,120 4,628,451
Property, plant & equipment
16 3,210,473 2,338,985
Investment in Associated company
11,17 83,616 136,767
Derivative financial instruments
18,19 24,808 23,992
Other receivables
18,20 60,161 22,755
Investment in shares
18 1,249 1,249
Right-of-use assets
21 213,727 250,790
Total other non-current assets 7,763,154 7,402,989
Total non-current assets 7,792,003 7,418,741
Current assets
Inventories
22 19,774 8,463
Trade and other receivables
18,23 301,777 178,291
Cash and cash equivalents
18,24 1,026,391 224,459
Total current assets 1,347,942 411,213
Assets classified as held for sale
7,25 673,020 144,248
Total assets 9,812,965 7,974,203
Oslo, March 21, 2024
The board of Bulk Infrastructure Group AS
Peder Nærbø
Founder and Executive Chair
PAGE 21 BROWSE SEARCH
Letter from the CEO and
Executive Chair
Group presentation
Bulk Data Centers
Bulk Fiber Networks
Bulk Industrial Real Estate
Board of Directors Report 2023
Consolidated nancial
statements
Parent company nancial
statements
Responsibility statement
Auditor’s report
Annual Report 2023
BULK INFRASTRUCTURE GROUP AS / CONSOLIDATED FINANCIAL STATEMENTS
Consolidated statement of changes in equity
Paid in equity Retained earnings
(Figures in NOK ‘000) Note
Share
capital
Share
premium
Exchange differences
on translation on
foreign operations
Retained
earnings
Non-controlling
interests
Total
equity
01.01.2023 3,264 2,918,911 21,687 502,358 50,079 3,496,299
Profit for the period -405,965 -9,795 -415,760
Other comprehensive income - currency 10,962 10,962
Share issue 463 922,534 922,997
Share -based payments 8,947 8,947
Changes in deferred tax estimates -459 -459
Other changes -666 -666
31.12.2023 3,726 3,841,445 32,649 104,213 40,284 4,022,319
01.01.2022 2,731 1,856,531 3,270 919,129 225,975 3,007,636
Profit for the period -424,504 -18,042 -442,546
Other comprehensive income - currency 18,417 18,417
Share issue
22 533 1,062,380 1,062,913
Share -based payments 8,947 8,947
Adjustment of minority share -2,680 2,680 -
Transaction with non-controlling interest -160,533 -160,533
Other changes 1,465 1,465
31.12.2022 3,264 2,918,911 21,687 502,358 50,079 3,496,299
PAGE 22 BROWSE SEARCH
Letter from the CEO and
Executive Chair
Group presentation
Bulk Data Centers
Bulk Fiber Networks
Bulk Industrial Real Estate
Board of Directors Report 2023
Consolidated nancial
statements
Parent company nancial
statements
Responsibility statement
Auditor’s report
Annual Report 2023
BULK INFRASTRUCTURE GROUP AS / CONSOLIDATED FINANCIAL STATEMENTS
Cashow statement – consolidated
(Figures in NOK ‘000) Note 2023 2022
Cash flow from operations
Profit before income taxes -485,642 -558,722
Adjust for:
Depreciation and impairment
15,16 141,821 77,769
Fair value adj. on investment properties
7 176,571 369,200
Share of profit/loss(-) of investments accounted for using
the equity method
11 39,051 42,990
Remeasurement gain of previous held equity investments - -90,056
Finance income
12 -98,321 -102,631
Finance costs
12 359,413 233,049
Fair value change derivatives
12 -1,209 -27,067
Gain from sale of investment property
7 -15,270 -
Gain from sale of fiber infrastructure
16 -52,048 -
Cashflow before change in working capital 64,366 -55,468
Change in working capital
Trade and other receivables
18 -89,903 -32,046
Trade and other payables
18 249,245 59,593
Net cash flow from operations (A) 223,708 -27,920
Cash flow from investments
Purchase and improvements of investments property
7 -338,495 -808,267
Sale of investment property
7 15,270 -
Sale of real estate infrastructure
7 - 29,647
Dividend received
11 2,100 2,275
Purchase of shares in associated companies - -195,374
Purchase of shares in subsidiaries - -160,533
Sale of fiber infrastructure
16 200,400 -
Purchase of fixed assets
15,16 -1,056,732 -512,517
Purchase or disposal of Right-of-use assets
1)
21 11,714 -34,758
Net cash flow from investments (B) 1,165,743 -1,679,526
(Figures in NOK ‘000) Note 2023 2022
Cash flow from financing
Finance cost paid including interest paid on derivatives
12 -343,107 -173,362
Interest received
12 38,986 10,881
Proceeds from Borrowings
28,29,30 1,602,741 1,435,989
Repayment of borrowings
28,29,30 -59,588 -29,868
Purchase of own shares in bond
28,29,30 -413,000 -
Change in other long-term liabilities
18,27 -4,117 -5,135
Change in payable related party
18 - -662,768
Principal paid on lease liabilities
21 -5,979 -7,585
Interest paid on lease liabilities
21 -3,911 -2,933
Share issue
21 922,997 1,062,913
Non-registered share issue
18 - -400,000
Share-based payments
10 8,947 8,947
Net cash flow from financing (C) 1,743,968 1,237,079
Net change in cash and cash equivalents (A+B+C) 801,932 -470,368
Cash and cash equivalents at the beginning of the period 224,459 694,826
Cash and cash equivalents at the end of the period 1,026,391 224,459
Restricted funds
24 4,962 4,799
1)
This line item was added in 2023 causing an alteration in the comparative figures from 2022. A lease agreement
for HQ was terminated causing a disposal of Righ-of-use asset in the beginning of 2023.
PAGE 23 BROWSE SEARCH
Letter from the CEO and
Executive Chair
Group presentation
Bulk Data Centers
Bulk Fiber Networks
Bulk Industrial Real Estate
Board of Directors Report 2023
Consolidated nancial
statements
Parent company nancial
statements
Responsibility statement
Auditor’s report
Annual Report 2023
BULK INFRASTRUCTURE GROUP AS / CONSOLIDATED FINANCIAL STATEMENTS
Note 1 Corporate information
Bulk Infrastructure Group AS is a limited liability company registered in Norway. The head office of
the company is in Karenslyst Allé 53, Oslo, Norway. The Company is the subsidiary of the holding
company Bulk Infrastructure Holding AS. The Company is the parent company of Bulk Industrial Real
Estate AS, Bulk Data Centers AS and Bulk Fiber Networks AS. The ultimate parent of the Group is
Bulk Industrier AS.
Bulk Industrial Real Estate is a Nordic real estate developer, specializing in industrial buildings, large
modern warehouses, cross-dock terminals and logistics parks. The business area was established in
2006 and has already developed and delivered to customers more than 500,000 m² of high quality,
flexible and energy efficient facilities.
Bulk Data Centers is an industrial developer and operator of data centers and data center services
across the Nordics. Bulk has a portfolio of assets, capabilities and partners to serve any data center
customer requirement in a fast, secure, cost efficient and sustainable way. We operate scalable
facilities, we continue to add new sites to our portfolio, and we have access to strategically located
land. We have in-house expertise in data center design, engineering and operations that combined
with our industrial real estate development experience and dark fiber network deployments allow us to
shape the full value chain of the data processing infrastructure. We can serve customers in dedicated
hyperscale facilities and customers in need of server racks in a Colo environment.
Bulk Fiber Networks owns and controls dark fiber infrastructure with the purpose of enabling the
Nordics for large scale data processing. Our fiber infrastructure is modern with high capacity including
both subsea and terrestrial systems. We can offer dark fiber to carriers, large scale data center
customers and others that want to produce bandwidth services on top of our infrastructure. Bulk
considers itself as an infrastructure provider within fiber, being a partner rather than a competitor to
traditional carriers. Bulk has available thousands of km of dark fiber, including both intercontinental,
North European and intra-Nordic infrastructure that connects main European markets as well as the
US. We continue to explore new subsea and terrestrial fiber routes that could be strategic enablers for
the data center growth in the Nordics
The Board of Directors authorized these financial statements for issue on March 21, 2024.
Note 2 Accounting principles
2.1 Basis of preparation
2.2 Changes in accounting policies
2.3 Consolidation
2.4 Foreign currency translation
2.5 Investment property
2.6 Property, plant and equipment
2.7 Lease agreements
2.8 Goodwill
2.9 Impairment of non-financial assets
2.10 Financial assets
2.11 Borrowing costs
2.12 Inventory
2.13 Share capital
2.14 Current and deferred income tax
2.15 Provisions
2.16 Revenue recognition
2.17 Property-related expenses and other costs
2.18 Interest income
2.19 Classification of assets and debt
2.20 Dividends
2.21 Segment information
2.22 Share-based payments
2.23 Assets classified as held for sale
2.1 Basis of preparation
The consolidated financial statement has been prepared in accordance with International Financial
Reporting Standards (IFRS) as endorsed by the EU. The Group also present additional disclosures as
required under the Norwegian Accounting Act.
The consolidated financial statement has been prepared on a historical cost basis, with the following
exceptions:
Investment properties are recognized at their fair value and changes in fair value are recognized as
fair value adjustment in the income statement
Financial derivatives are recognized at their fair value over the profit and loss statement
Investment in shares are recognized at fair value over profit and loss
The consolidated accounts have been prepared with consistent accounting principles for
similar transactions and events. The corresponding figures have been prepared on the basis
of the same accounting principles.
PAGE 24 BROWSE SEARCH
Letter from the CEO and
Executive Chair
Group presentation
Bulk Data Centers
Bulk Fiber Networks
Bulk Industrial Real Estate
Board of Directors Report 2023
Consolidated nancial
statements
Parent company nancial
statements
Responsibility statement
Auditor’s report
Annual Report 2023
BULK INFRASTRUCTURE GROUP AS / CONSOLIDATED FINANCIAL STATEMENTS
Joint operations: In joint operations, two or more organizations contribute on a specific project.
The organizations operate individually and there are agreements in place regarding resources
and responsibilities related to the project. The parties in the joint operation have joint control of
the assets, and obligations for the liabilities, relating to the arrangement. The Group has one joint
operation related to the transatlantic subsea system, Havfrue. Bulk recognizes our part, according
to the Havfrue project agreement, of the assets and liabilities in the joint operation, as well as
revenue and expenses. The accounting treatment is in line with IFRS 11.
Joint ventures: Joint ventures are accounted for using the equity method of accounting. Under the
equity method, the investment is initially recognized at cost, and the carrying amount is increased
or decreased to recognize the investor’s share of the profit or loss of the investee after the date of
acquisition.
Associates
Investments in associates are entities over which the group has significant influence but not control
(generally accompanying a shareholding of between 20% and 50% of the voting rights). Associates
are included using the equity method from the date when the group achieves significant influence.
When the group no longer have significant influence the equity method is no longer applied. Under
the equity method, the investment is initially recognized at cost, and the carrying amount is increased
or decreased to recognize the investor’s share of the profit or loss of the investee after the date of
acquisition. The group’s investment in associates includes goodwill identified on acquisition. The Group
currently has two associated companies. Refer note disclosures for further details.
Elimination of transactions
Inter-company transactions and balances between group companies are eliminated.
Unrealized gains on transactions with associates are eliminated to the extent of the group’s interest
in the associate. Unrealized losses are eliminated unless the transaction provides evidence of an
impairment of the asset transferred.
2.4 Foreign currency translation
The Group’s presentation currency is NOK. This is also the functional currency of the parent company
and most of the subsidiaries. The Group has two subsidiaries in the UK of which the functional
currency is GBP and one subsidiary in Ireland as of 2023 with EUR as the functional currency. Further,
five subsidiaries are located in Denmark and have DKK as the functional currency. The balance sheet
items of foreign subsidiaries are translated and consolidated with the year-end currency rate. The
income statement is translated using the average currency rate for the period.
Foreign currency transactions are translated into the functional currency using the exchange rates
prevailing at the dates of the transactions. Monetary assets and liabilities in foreign currencies are
translated to the year-end transaction date. Foreign exchange gains and losses are recognized in
the income statement. The average exchange rate was 1.5327 DKK/NOK in 2023 (2022: 1.3581),
13.1348 GBP/NOK in 2023 (2022: 11.8464) and 11.4206 EUR/NOK in 2023. At 31 December 2023 an
exchange rate of DKK/NOK 1.5082 (2022: 1.4138), GBP/NOK 12.9342 (2022: 11.8541) and 11.2405
EUR/NOK was applied for the valuation of balance sheet items
2.5 Investment property
Property held with the purpose of achieving rental income, increase in value, or both, areclassified as
investment property. Investment property also include property under development for future use as
investment property.
Owned investment property is initially measured at cost. Transaction costs are included in the initial
measurement. Cost comprises of the purchase price and any directly attributable expenditure,
including professional fees for legal services, property transfer taxes and other transaction costs.
2.2 Changes in accounting policies
New and amended standards effective from 2023
IFRS 17 Insurance contracts is a new accounting standard, which replaces IFRS 4. The accounting
standard is not relevant for the Group and has not been implemented. Further, there are several new
amendments to standards and interpretations that are effective for the fiscal year 2023.
There have been amendments to IFRS 9, IAS 1, IAS 8 and IAS 12. The amendments to IFRS 9 IAS
8 and IAS 12 are not further outlined as they are not considered to have a material impact on the
Group’s consolidated accounts. In addition, Pilar II is effective as of 2023, but is deemed not in scope
for the Group. The amendment to IAS 1 specifies that a company should give material accounting
policy information, rather than information about significant accounting principles. In addition, the
information given should not be general, but rather be adapted to the company in question. The
amendments have had an impact on the Group’s disclosures of accounting policies, but not on the
measurement, recognition or presentation of any items in the Group’s financial statements.
2.3 Consolidation
Subsidiaries
When the company has control over an investee, it is classified as a subsidiary. The company
controls an investee if the company has power over the investee, is exposed to variable returns from
the investee, and has the ability to use its power over the investee to affect those variable returns.
Control is reassessed whenever facts and circumstances indicate that there may be a change in any of
these elements of control. All entities of which the Group has ownership of at least 51 % is defined as a
subsidiary. As of 2023, the Group has one subsidiary in the Real Estate segment with 51 % ownership.
Subsidiaries are consolidated from the date the group gains control until the date control ceases,
Acquisitions of subsidiaries – business combinations
The group applies the acquisitions method to account for acquisition of subsidiaries or other
entities. The assets and debt transferred in business combinations are recognized at their fair values at
the acquisition date. Deferred tax is calculated based on the difference between fair value and the tax
bases of assets and debt.
Goodwill is calculated as the excess of the consideration and the net fair value of the net
identifiable assets, liabilities and contingent liabilities of the acquire and the fair value of the
non-controlling interest in the acquire. The minority interest is valued either at fair value or by the
non-controlling interest share of the net assets. Goodwill is not depreciated but an impairment test is
performed each year. If the fair value of net asset is in excess of consideration transferred (“negative
goodwill”) a gain is recognized in profit and loss on the date of acquisition.
Acquisition of subsidiaries not viewed as business combinations
Acquisition of entities in which the activities do not constitute a business, are accounted for as a
purchase of assets in accordance with IFRS 3. The acquisition cost is allocated to the acquired assets.
No goodwill is calculated for this type of acquisition, and no deferred tax is recognized for temporary
differences that arises at initial recognition in accordance with IAS 12.15. The Group’s business
continuously includes acquisitions, mostly within the Industrial Real Estate segment. During 2023 the
Group has carried out one acquisition accounted for as purchase of single asset.
Joint arrangements
A joint arrangement is an arrangement of which two or more parties have joint control. Joint
arrangements are classified as joint operations and joint ventures depending on the rights and
obligations of the parties to the arrangement.
PAGE 25 BROWSE SEARCH
Letter from the CEO and
Executive Chair
Group presentation
Bulk Data Centers
Bulk Fiber Networks
Bulk Industrial Real Estate
Board of Directors Report 2023
Consolidated nancial
statements
Parent company nancial
statements
Responsibility statement
Auditor’s report
Annual Report 2023
BULK INFRASTRUCTURE GROUP AS / CONSOLIDATED FINANCIAL STATEMENTS
After initial recognition, the investment property is measured at fair value. The Group obtains
valuations on investment property semi-annually from an external party. The valuations related to
projects under construction are presented at discounted fair value of the property. The valuation does
not account for costs related to finalization of the projects. As such, management adjusts the valuation
on these projects with remaining construction cost. Gains or losses arising from changes in fair value
are recognized over profit and loss in the period they arise. Management conducts internal valuation
based on input from projects on a quarterly basis.
Subsequent costs relating to investment property are included in the carrying amount if it is probable
that they will result in future economic benefits for the investment property and the costs can be
measured reliably. Expenses relating to operations and maintenance of the investment property are
recognized in profit and loss in the financial period in which they are incurred.
Investment properties are derecognized when they are sold or are permanently withdrawn from use
and no future economic benefit is expected if disposed of. All gains or losses relating to sales or
disposal are recognized in profit and loss. The Group sold one property in 2023.
2.6 Property, plant and equipment
Properties that do not qualify as investment property is presented as property, plant and equipment.
Such property is mostly related to fiber infrastructure, data center buildings, technical infrastructure,
and land, and other fixed assets. Other fixed assets include, among other things, upgrade of rented
office premises, electric cars, fixtures and office furniture, and network components. All property, plant
and equipment are recognized at cost less accumulated depreciation and impairment losses. Cost
includes expenditure that is directly attributable to the acquisition of the item.
Subsequent costs are included in the assets carrying amount or recognized as a separate asset, as
appropriate, only when it is probable that future economic benefits associated with the item will flow
to the group and the cost of the item can be reliable measured. All other repairs and maintenance are
recognized in profit and loss as incurred.
Land is not depreciated. However, ground works that are subject to physical deterioration will be
depreciated. Depreciation on assets under construction does not commence until they are complete
and available for use. All other items of property, plant and equipment are depreciated over their
expected useful economic lives. The expected useful economic life currently ranges from 4 – 50 years,
of which the highest expected life relates to data center buildings and fiber infrastructure.
2.7 Lease agreements
The Group assesses at contract inception whether a contract is, or contains, a lease. It is assessed if
the contract conveys the right to control the use of an identified asset for a period of time in exchange
for consideration. Leased assets with a remaining lease period of less than 12 months at inception are
excluded from lease accounting. Further, leases of assets of a low value (small asset leases), mainly
items as PCs, office equipment and similar, are excluded from lease accounting.
(a) When a group company is the lessee
Upon lease commencement the Group recognizes a right-of-use asset and a lease liability. The right-
of-use asset is measured at cost, less any accumulated depreciation and impairment losses, and
adjusted for any remeasurement of lease liabilities. The cost of right-of-use assets includes the amount
of lease liabilities recognized, initial direct costs incurred, and lease payments made at or before the
commencement date less any lease incentives received. Right-of-use assets are depreciated on a
straight-line basis over the shorter of the lease term and the estimated useful lives of the assets.
The lease liability is initially measured at the present value of the lease payments payable over the
lease term, discounted at the rate implicit in the lease if that can be readily determined. If that rate
cannot be readily determined, the Group uses its incremental borrowing rate. Variable lease payments
that depend on an index or a rate are included in the initial measurement of the lease liability and are
initially measured using the index or rate as at the commencement date. Amounts expected to be
payable by the Group under residual value guarantees are also included. Variable lease payments that
are not included in the measurement of the lease liability are recognized in profit or loss in the period in
which the event or condition that triggers payment occurs.
The majority of leases related to the terrestrial fiber in the Group have been paid up-front. As such,
there is no lease liability related to the right-of-use asset.
(b) When a group company is the lessor
The group classifies each lease as an operating lease or a finance lease. A lease is classified as
a finance lease if it transfers substantially all the risks and rewards incidental to ownership of an
underlying asset. Otherwise a lease is classified as an operating lease.
Upon lease commencement, the Group recognize assets held under a finance lease as a receivable
at an amount equal to the net investment in the lease. The group recognizes finance income over the
lease term of a finance lease, based on a pattern reflecting a constant periodic rate of return on the
net investment. The Group recognizes operating lease payments as income on a straight-line basis or,
if more representative of the pattern in which benefit from use of the underlying asset is diminished,
another systematic basis.
Fiber leases
The Group classifies its long-term fiber IRUs (Indefeasible right of use) as finance leases for the
following reasons:
The leases transfer substantially all the risks and rewards incidental to ownership of the underlying
fiber assets.
The lease terms are for the major part of the economic life of the fiber assets.
Long-term IRUs are typically between 20 and 40 years depending on if the fiber in question is subsea
or terrestrial, of which the economic life of terrestrial fiber is longer.
The Group classifies its short-term fiber IRUs as operational leases, as none of the above criteria for
classification as financial lease are met for these IRUs. Finance lease is relevant for the fiber sale
carried out in Q1 and Q4 2024 on the Havfrue cable system. A customer has exercised the option
agreement to purchase the fiber. For this IRU, the fiber is transferred for the expected economic life of
the fiber, 20 years, and the risks and rewards related to the ownership are entirely transferred to the
customer. Bulk does not expect to retrieve the fiber after the 20 years of the agreement. Hence, Bulk
will treat the sale as a finance lease and dispose the fiber infrastructure from the balance sheet. The
associated gain or loss will be presented over operating profit and loss.
2.8 Goodwill
Goodwill represents the excess of the cost of a business combination over, the Group’s interest in the
fair value of identifiable assets, liabilities and contingent liabilities acquired and, the total acquisition
date fair value of the identifiable assets, liabilities and contingent liabilities acquired.
The cost of a business combination comprises the fair value of assets given, liabilities assumed, and
equity instruments issued, plus the amount of any non-controlling interests in the acquiree plus, if the
business combination is achieved in stages, the fair value of the existing equity interest in the acquiree.
Contingent consideration is included in cost at its acquisition date fair value. Direct costs of acquisition
are recognized immediately as an expense.
Goodwill is measured at cost less any accumulated impairment loss.
PAGE 26 BROWSE SEARCH
Letter from the CEO and
Executive Chair
Group presentation
Bulk Data Centers
Bulk Fiber Networks
Bulk Industrial Real Estate
Board of Directors Report 2023
Consolidated nancial
statements
Parent company nancial
statements
Responsibility statement
Auditor’s report
Annual Report 2023
BULK INFRASTRUCTURE GROUP AS / CONSOLIDATED FINANCIAL STATEMENTS
Receivable from related party
Receivable from related party is a receivable from associated company. The receivable is classified as
non-current as it is expected to be collected in more than one year.
Trade receivables
Trade receivables are amounts due from customers for goods sold or services performed in the
ordinary course of business. If collection is expected in one year or less (or in the normal operating
cycle of the business if longer), they are classified as current assets. If not, they are presented as non-
current assets.
Cash and cash equivalents
Cash and cash equivalents include cash in hand, bank deposits, other short-term highly liquid
investments with original maturities of three months or less.
Financial assets at amortized cost are initially recognized at fair value, transaction costs are added to
the carrying amount. Financial assets at amortized cost are subsequently carried at amortized cost.
Impairment of financial assets
The group recognizes an allowance for expected credit losses (ECLs) for all debt instruments not held
at fair value through profit or loss. ECLs are based on the difference between the contractual cash
flows due in accordance with the contract and all the cash flows that the Group expects to receive,
discounted at an approximation of the original effective interest rate. The expected cash flows will
include cash flows from the sale of collateral held or other credit enhancements that are integral to the
contractual terms. For credit exposures for which there has not been a significant increase in credit
risk since initial recognition, ECLs are provided for credit losses that result from default events that are
possible within the next 12-months (a 12-month ECL). For those credit exposures for which there has
been a significant increase in credit risk since initial recognition, a loss allowance is required for credit
losses expected over the remaining life of the exposure, irrespective of the timing of the default (a
lifetime ECL).
For trade receivables and contract assets, the Group applies a simplified approach in calculating
ECLs. Therefore, the Group does not track changes in credit risk, but instead recognizes a loss
allowance based on lifetime ECLs at each reporting date.
Financial liabilities at amortized cost
Financial liabilities at amortized cost include all financial liabilities not classified at fair value through
profit and loss. All the group’s financial liabilities, except for derivatives, are classified as financial
liabilities at amortized cost.
Trade payables and other short-term payables
Trade payables are obligations to pay for goods or services that have been acquired in the ordinary
course of business from suppliers. Accounts payable are classified as current liabilities if payment is
due within one year or less. If not, they are presented as non-current liabilities.
Trade payables are recognized initially at fair value and subsequently measured at amortized cost
using the effective interest method.
Borrowings
Borrowings are recognized initially at fair value, net of transaction costs incurred. Borrowings are
subsequently carried at amortized cost using the effective interest method. The difference between the
proceeds (net of transaction costs) and the redemption value is recognized in the income statement
over the period of the borrowings using the effective interest method.
As of December 31, 2023, the goodwill in the Group is related to an acquisition in 2022. Refer note 14
for further information.
2.9 Impairment of non-financial assets
Non-financial assets are reviewed for impairment whenever events or changes in circumstances
indicate that the carrying amount may not be recoverable. Goodwill, intangible assets that have an
indefinite useful life or intangible assets not ready to use are also tested annually for impairment.
For the purposes of assessing impairment, assets are grouped at the lowest levels for which there
are largely independent cash inflows (cash-generating units). An impairment loss is recognized for the
amount by which the asset’s/CGU’s carrying amount exceeds its recoverable amount. The recoverable
amount is the higher of an asset’s fair value less costs of disposal and value in use. Prior impairments
of non-financial assets other than goodwill, are reviewed for possible reversal at each reporting date.
2.10 Financial assets and liabilities
Financial assets
The group classifies its financial assets in the following measurement categories:
a) those to be measured subsequently at fair value through profit or loss, and
b) those to be measured at amortized cost.
The classification depends on the entity’s business model for managing the financial assets and the
contractual terms of the cash flows.
(a) Financial assets at fair value through profit and loss
Financial assets that are not measured at amortized cost or fair value through other comprehensive
income, is measured at fair value through profit or loss. A financial asset is classified in this category
if acquired principally for the purpose of selling in the short term. Derivatives are also measured at
fair value through profit and loss, unless they are designated as hedge instruments. The Group does
not apply hedge accounting. Assets in this category are classified as current assets if expected to be
settled within 12 months, otherwise they are classified as non-current.
The Group currently has five interest rate swaps, of which four are related to loans in the Industrial
Real Estate segment, and one in the Data Center segment. The fair value change related to swaps are
measured through profit and loss. Further, the Group holds investments in shares that are measured at
fair value through profit and loss.
Financial assets are initially recognized at fair value, and transaction costs are expensed. Gains or
losses arising from changes in the fair value of the ‘financial assets at fair value through profit or loss’
category is presented as financial items in the income statement.
Financial assets are derecognized when the rights to receive cash flows from the investments have
expired or have been transferred and the group has transferred substantially all risks and rewards of
ownership.
(b) Financial assets at amortized cost
Financial assets are measured at amortized cost when the financial asset is held to collect contractual
cash flows and when the contractual terms of the financial asst give rise on specific dates to cash
flows that are solely payments of principal and interest on the principal amount outstanding. They are
included in current assets, except for maturities greater than 12 months after the end of the reporting
period. These are classified as non-current assets. The group’s financial assets at amortized cost
comprise ‘receivable from related party’, ‘trade and other receivables’ and ‘cash and cash equivalents’
in the balance sheet.
PAGE 27 BROWSE SEARCH
Letter from the CEO and
Executive Chair
Group presentation
Bulk Data Centers
Bulk Fiber Networks
Bulk Industrial Real Estate
Board of Directors Report 2023
Consolidated nancial
statements
Parent company nancial
statements
Responsibility statement
Auditor’s report
Annual Report 2023
BULK INFRASTRUCTURE GROUP AS / CONSOLIDATED FINANCIAL STATEMENTS
provisions where appropriate on the basis of amounts expected to be paid to the tax authorities.
Deferred tax assets and liabilities are recognized on temporary differences arising between the tax
bases of assets and liabilities and their carrying amounts in the consolidated financial statements.
Deferred tax is not recognized if it arises from initial recognition of an asset or liability in a transaction
other than a business combination that at the time of the transaction affects neither accounting nor
taxable profit or loss.
Deferred tax assets and liabilities are determined using tax rates (and laws) that have been enacted or
substantively enacted by the balance sheet date and are expected to apply when the related deferred
tax asset is realized, or the deferred tax liability is settled.
Deferred tax assets are recognized only to the extent that it is probable that future taxable profit will be
available against which the temporary differences can be utilized.
Deferred income tax liabilities are provided on taxable temporary differences arising from investments
in subsidiaries and associates, except for deferred income tax liability where the timing of the reversal
of the temporary difference is controlled by the group and it is probable that the temporary difference
will not reverse in the foreseeable future.
Deferred tax assets and liabilities are offset when there is a legally enforceable right to offset current
tax assets against current tax liabilities and when the deferred income taxes assets and liabilities relate
to income taxes levied by the same taxation authority on either the same taxable entity or different
taxable entities where there is an intention to settle the balances on a net basis.
2.15 Provisions
Provisions for environmental restoration, restructuring costs and legal claims are recognized when
the group has a present legal or constructive obligation as a result of past events, it is probable that
an outflow of resources will be required to settle the obligation, and the amount has been reliably
estimated. Provisions are not recognized for future operating losses.
Where there are a number of similar obligations, the likelihood that an outflow will be required in
settlement is determined by considering the class of obligations as a whole. A provision is recognized
even if the likelihood of an outflow with respect to any one item included in the same class of
obligations may be small.
Provisions are measured at the present value of the expenditures expected to be required to settle the
obligation using a pre-tax rate that reflects current market assessments of the time value of money and
the risks specific to the obligation. The increase in the provision due to passage of time is recognized
as interest expense.
2.16 Revenue recognition
Revenue is recognized when or as control of a good or service transfers to a customer. The amount
recognized reflects the consideration to which the Group expects to be entitled in exchange for those
goods or services.
Revenue comprises of rental income, revenue from property sales, revenue from sales and other
revenue. Rental income is present in all three business areas. Revenue from property sales are
relevant in the Industrial Real Estate business area. Revenue from sales is attributable to Data Centers
and Fiber Networks.
Rental income
Rental income arising from operating leases on investment property is accounted for on a straight-line
Offsetting financial assets and obligations
Financial assets and liabilities are offset, and the net amount reported in the balance sheet when there
is a legally enforceable right to offset the recognized amounts and there is an intention to settle on a
net basis or realize the asset and settle the liability simultaneously.
Derecognition of financial assets and liabilities
Financial assets are derecognized when the rights to receive cash flows from the investments have
expired or have been transferred and the group has transferred substantially all risks and rewards of
ownership. Financial liabilities are derecognized when the obligation under the liability is discharged or
cancelled or expires. This normally happens when the group pays the financial liability.
2.11 Borrowing costs
General and specific borrowing costs directly attributable to the acquisition, construction or production
of qualifying assets, which are assets that necessarily take a substantial period of time to get ready for
their intended use or sale, are included in the cost of those assets.
Investment income earned on the temporary investment of specific borrowings pending their
expenditure on qualifying assets is deducted from the borrowing costs eligible for capitalization.
All other borrowing costs are recognized in profit or loss in the period in which they are incurred.
Financial liabilities are presented as non-current liabilities when the group has an unconditional right to
defer settlement for at least 12 months after of the end of the reporting period.
2.12 Inventory
Raw materials, work in progress and finished goods are stated at the lower of cost and net realizable
value. Cost comprises direct materials, direct labor and an appropriate proportion of variable and fixed
overhead expenditure, the latter being allocated on the basis of normal operating capacity. Costs are
assigned to individual items of inventory on the basis of weighted average costs. Costs of purchased
inventory are determined after deducting rebates and discounts. Net realizable value is the estimated
selling price in the ordinary course of business less the estimated costs of completion and the
estimated costs necessary to make the sale.
2.13 Share capital
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new
ordinary shares or options are shown in equity as a deduction, net of tax, from the proceeds.
Where any group company purchases the company’s, equity share capital (treasury shares), the
consideration paid is deducted from equity. When such ordinary shares are subsequently reissued, any
consideration received, is included in equity attributable to the company’s equity holders. Voting rights
related to treasury shares are annulled and no dividend is allocated to treasury shares.
2.14 Current and deferred income tax
The tax expense for the period comprises current and changes in deferred tax. Tax expense is
recognized in the income statement, except to the extent that it relates to items recognized in
other comprehensive income or directly in equity. In this case, the tax is also recognized in other
comprehensive income or directly in equity.
The current income tax expense is calculated on the basis of the tax laws enacted or substantively
enacted at the balance sheet date in the countries where the company and its subsidiaries operate
and generate taxable income. Management periodically evaluates positions taken in tax returns
with respect to situations in which applicable tax regulation is subject to interpretation. It establishes
PAGE 28 BROWSE SEARCH
Letter from the CEO and
Executive Chair
Group presentation
Bulk Data Centers
Bulk Fiber Networks
Bulk Industrial Real Estate
Board of Directors Report 2023
Consolidated nancial
statements
Parent company nancial
statements
Responsibility statement
Auditor’s report
Annual Report 2023
BULK INFRASTRUCTURE GROUP AS / CONSOLIDATED FINANCIAL STATEMENTS
2.17 Property-related expenses and other costs
Costs directly related to the operation of existing properties are recognized as property-related
expenses, other costs are included as administration costs. Costs are recognized as incurred.
Cost of property sales and cost of sales
Cost of sales is recognized as an expense in the period in which the related revenue is recognized.
2.18 Interest income
Interest income is recognized using the effective interest method.
2.19 Classification of assets and debt
Assets and liabilities expected to be settled within 12 months, and other items that are included in the
company’s normal operating cycle are classified as current. First year installment of the long-term debt
is classified as current liabilities.
2.20 Dividend distribution
Dividend distribution to the company’s shareholders is recognized as a liability in the group’s financial
statements in the period in which the dividends are approved by the company’s shareholders.
2.21 Segment reporting
Operating segments are reported in a manner consistent with the internal reporting provided to the
chief operating decision maker. The chief operating decision maker, who is responsible for allocating
resources and assessing performance of the operating segments, has been identified as the corporate
management.
2.22 Share-based payments
The Group currently has two arrangements with share-based payments; a key employee share option
plan, and a management incentive program. The share-based payments are treated in line with
IFRS 2.
The key employee share option includes synthetic options, hence the employee receives no ownership
rights. Under the plan, participants are granted options which vest by 1/3 each year over a period of
three years. The options may be realized in the period 01.01.2025 to 01.09.2026.
The management incentive program is established through the company Klub Bulk AS. Under the
program, participants are granted A- and B-shares, of which the B-shares are preference shares. A
portion of the A-shares has an option element and are assessed as options when accounted for in the
financial statements. The rights of the shares are the same, except that the B-shares have a right to an
annual return equal to 8% of the face value of the shares. The shares granted give voting rights, but carry
no dividend. The program runs over a period of 60 to 80 months from the effective date of the program.
The fair value of the shares is calculated using an adjusted form of the Black-Scholes model that takes
into account the exercise price, the term of the option, the impact of dilution (where material), the
share price at grant date and expected price volatility of the underlying share, the expected dividend
yield, the risk-free interest rate for the term of the option, and the correlations and volatilities of the
peer group companies. The estimated value is distributed as payroll expense over the period. The
associated liability is booked as long-term debt and will be reclassified to short-term debt upon one
year of potential exercise. The calculation of the fair value is assessed on an annual basis and the
annual cost is adjusted accordingly.
basis over the lease term.
Income arising from expenses recharged to tenants is recognized in the period the associated cost is
incurred. Income is presented gross in the statement of profit & loss.
Revenue from sale of dark fiber (IRUs) is recognized based on the classification of individual contracts
as either financial or operational leases, in accordance with IFRS 16. The majority of IRU contracts are
short-term and classified as operational lease. The Group recognizes lease payments on a straight-line
basis as rental income over the period of the IRU.
Rental income in the Data Center business area is related to a couple of tenants who do not receive
data center services, but only rent the space for their own operations. These tenants were present
before Bulk started the data center business and the contracts have been carried forward based on the
historical lease terms.
Revenue from property sales
Revenue from property sales is generated from sale of completed property or sale of property under
construction. The Group did not generate any revenue from sale of property under construction in
2023. When the group performs a sale of completed property, revenue is recognized at point of sale.
Revenue from sale of fiber infrastructure is treated in line with sale of property, of which revenue is
recognized at point of sale. The Group sold fiber infrastructure in 2021 and in 2023, where the assets
in questions were first classified to held for sale based on an option agreement with the customer.
Revenue from sales
Revenue from sales is comprised of sale of telehousing services in the fiber segment and revenue
from sales of data center services.
Revenue from sales of data center service is comprised of sale of data center services and related
goods. These services consist of cooling, security, and access to fiber for the customer’s data servers.
The services are invoiced up-front monthly or quarterly, based on the contract terms, and revenue
accrued and recognized monthly. Further, electricity is invoiced monthly and settled based on annual
calculation of actual consumption at the end of the year. The revenue is recognized when control of
the goods or services are transferred to the customer. The data center services are simultaneously
received and consumed by the customer. As such, revenue is recognized over time in line with the
performance obligations satisfied over time. In addition, “smart hands” is offered to the customer, which
is a service where data center personnel make immediate physical adjustments or maintenance on the
server based on customer request. The service is invoiced and recognized at point of delivery.
Revenue from sale of fiber telehousing services is recognized in line with data center services
as outlined above. The telehouses function as a small data center connecting the terrestrial fiber
infrastructure.
The group satisfies its obligations in contracts with customers regarding sale of telehousing services or
data center services upon delivery, or as services are rendered. Payment terms for revenue from sales
are typically 30 days.
Other revenue
Other revenue mainly consists of business management for external parties and common cost
recharged, including electricity to data center customers. Other revenue is recognized point in time as
the shared costs are invoiced to tenants.
PAGE 29 BROWSE SEARCH
Letter from the CEO and
Executive Chair
Group presentation
Bulk Data Centers
Bulk Fiber Networks
Bulk Industrial Real Estate
Board of Directors Report 2023
Consolidated nancial
statements
Parent company nancial
statements
Responsibility statement
Auditor’s report
Annual Report 2023
BULK INFRASTRUCTURE GROUP AS / CONSOLIDATED FINANCIAL STATEMENTS
Note 3 Accounting estimates and significant judgements
When preparing the financial accounts according to IFRS the group management makes judgement
that may have significant impact on the amounts recognised in the financial statements. The
management also makes estimates based on assumption. Uncertainty relating to these assumptions
and estimates may require material adjustement to the carrying amount of the group assets or
liabilities in future periods.
Estimates
Fair value of investment property
Investment property is recognized at fair value on the year end date. As the Group collects external
valuation semi-annualy for all investment property, the estimate only relates to the adjustment of the
external valuation. These adjustments are made based on the remaining construction cost and risk
considerations. Risk considerations are a discussion between management and engineers responsible
for the respective investment. See also note 7.
Impairment considerations regarding property, plant and equipment
At the end of each reporting period the Group will assess whether there is any indication of impairment.
Identification of impairment indicators is based on an assessment of development in market rates,
earnings for the data centers and sale of fiber networks, opex, operating profit, technological
development, change in regulations, interest rates and discount rate. If any indication exist, the Group
will estimate the recoverable amount of the asset. Recoverable amount is set as the highest of fair
value less cost to sell and value in use. If carrying value exceeds the estimated recoverable amount,
impairment is recognised. Impairments are reversed in a later period if recoverable amount exceeds
carrying amount. As per year end 2023 impairment has been carried out for a few data center projects
of minor value and a ROU asset related to a fiber system. Refer note 16 and note 21.
Judgements
Joint arrangements related to the Havfrue cable system
The Group has conducted significant judgements related to the accounting treatment of the Havfrue
cable system. The Havfrue cable system connects the US to Norway, Denmark and Ireland. The
project is regulated through a Joint Build Agreements (JBA) in a consortium, which involves four
parties, including Bulk. The agreement states the ownership and interests in the system, of which each
party will own and have exclusive use of at least one fiber pair on the cable system. Decisions about
relevant actvities concerning the cables system, require unanimous approval by the parties.
Following the outline of the agreement, management has assesed the JBA to qualify as a joint
arrangement in line with IFRS 11. Further, due to the contractual agreement of joint control, the joint
arrangement is considered a joint operation. As such, the assets and liabilities related to Bulk’s interest
in the cables system is recognised in the balance sheet, along with associated revenue and cost.
Associated company
Bulk has a 25 % ownership in the company Berger Terminal Holding II AS. If an entity holds, directly
or indirectly, 20 % or more of the voting power of the investee, it is presumed that the entity has
significant influence. In addition, Bulk holds the position for the Executive Chair of the Board. As such,
the investment is accounted for using the equity method in line with IAS 28.
2.23 Assets classified as held for sale
Non-current assets are classified as held for sale if their carrying amount will be recovered principally
through a sale transaction rather than through continuing use and a sale is considered highly probable.
The assets are measured at the lower of their carrying amount and fair value less costs to sell. Assets
classified as held for sale are not depreciated while they are classified as held for sale. The asset
classified as held for sale is presented separately from other assets in the balance sheet. Any liabilities
directly associated to the asset classified as held for sale is presented separately from other liabilities
in the balance sheet. The Group has fiber infrastructure classified as assets held for sale related to
a transaction which is scheduled for the first half of 2024. In addition, two investment properties are
classified as held for sale of which the transactions are to be finalized in Q1 2024.
PAGE 30 BROWSE SEARCH
Letter from the CEO and
Executive Chair
Group presentation
Bulk Data Centers
Bulk Fiber Networks
Bulk Industrial Real Estate
Board of Directors Report 2023
Consolidated nancial
statements
Parent company nancial
statements
Responsibility statement
Auditor’s report
Annual Report 2023
BULK INFRASTRUCTURE GROUP AS / CONSOLIDATED FINANCIAL STATEMENTS
Note 4 Climate-related risk
Bulk has set ambitious emission targets to combat climate change, including a goal to achieve net-
zero emissions across all scopes (1, 2, and 3) by 2050. Additionally, we will reduce our scope 1 and 2
emissions by 50 per cent and decrease our emission intensity by 30 per cent for scope 3 by 2030.
We conducted a climate risk assessment in late 2022 and incorporated the identified risks and
opportunities into our overall risk management strategy early in 2023. As a company, it is crucial for us
to understand the impact of climate change on our operations in order to achieve our long-term goals.
Strategy
Transitional risks, such as energy and land use regulations, are the short- and medium-term climate-
related risks that are identified to have the greatest impact on Bulk. Location has been one of the key
elements in our sustainability framework from the beginning, of which availability of renewable energy
and further plans for development in the area are among the main decision criteria.
As climate changes and temperatures continue to rise, Bulk’s assets may face increased challenges
in maintaining optimal operational conditions. Extreme weather events such as downpours and storms
can lead to power outages, flooding, and other disruptions to operations. In a long term-scenario, we
need to adapt our strategies to account for these changing conditions, such as implementing more
advanced cooling systems, increase the resilience of building infrastructure, and keep the focus on
right locations as our key assessment in site development.
Changes in regulations on land-use will be implemented in the short- and medium-term, such as
national regulations based on the global biodiversity framework, adopted at the UN Biodiversity
Conference in 2022, and EU-regulations. This may be a risk for the company’s project planning and
may have an impact on access to plots of land. Mitigation measures are already in place, such as
internal and external professionals on local regulations and biodiversity in the project planning teams.
The risk will be mitigated through a continuous dialog with relevant local authorities.
These identified risks will be included in the ongoing process for developing sustainability targets and
initiatives for the three business units. New measures to mitigate the identified risks will be assessed
and implemented. With 2022 as a baseline year, emission targets and actions will be implemented
in order to support Bulk’s plan to reduce greenhouse gas emissions in line with the Science Based
Targets initiative. The targets will be established based on the 2022 climate account.
Sustainability reporting
Bulk started to collect data on emissions and perform climate accounting in 2020, according to the
Greenhouse Gas Protocol (GHG Protocol). However, 2022 was the first year where the climate
account was published.
Bulk has conducted a thorough analysis of climate-related risks in accordance with the guidelines set
forth by the Task Force on Climate-related Financial Disclosures (TCFD). Please refer our webpage for
more details on climate risk and our climate accounts.
Fiber sale - finace or operating lease
The Group performed a substantial sale of dark fiber on the Havfrue cable system in 2023. Sale of
dark fiber is mainly performed through Indefeasible Right of Use contracts (IRUs). The IRU is classified
as a lease, but whether the treatment is a finance or operating lease, is dependant on if the lease
transfers substantially all the risks and rewards incidental to ownership of the underlying dark fiber.
Based on an assessment of IFRS 16 and the details of the relevant IRU, management has concluded
that the dark fiber sale qualify as a finance lease. The IRU applies for the economic life of the dark
fiber, estimated to 20 years, and the risks and rewards related to the fiber is transfered to the customer
in its entirety. As such, the fiber sale is treated as a disposal of fiber from property plant an equipment
and the associated net gain or loss is presented over opertaing profit and loss.
PAGE 31 BROWSE SEARCH
Letter from the CEO and
Executive Chair
Group presentation
Bulk Data Centers
Bulk Fiber Networks
Bulk Industrial Real Estate
Board of Directors Report 2023
Consolidated nancial
statements
Parent company nancial
statements
Responsibility statement
Auditor’s report
Annual Report 2023
BULK INFRASTRUCTURE GROUP AS / CONSOLIDATED FINANCIAL STATEMENTS
Note 5 Segment information
Bulk Infrastructure Group has the following strategic operating segments by December 31, 2023 presented in accordance with internal reporting to management.
Operating activities are based in Norway, Denmark and the United Kingdom.
Operating profit and loss after segment 31.12.23Industrial Real Estate Data Centers Fiber Networks Group/other Eliminated Total(Figures in NOK '000) 2023 2022 2023 2022 2023 2022 2023 2022 2023 2022 2023 2022Rental income 205,087 147,528 21,337 19,576 14,861 8,561 2,302 1,408 -1,345 - 242,241 177,073 Revenue property sales - -8,269 - - - - - - - - - -8,269 Revenue from sales - - 105,332 71,374 2,528 1,930 - - -1,376 -1,994 106,484 71,310 Gain from sale of investment property 15,270 - - - - - - - - - 15,270 - Gain from sale of fiber infrastructure - - - - 52,048 - - - - - 52,048 - Other revenue 10,639 6,147 36,097 28,099 1,477 1,302 47,259 70,158 -47,447 -69,691 48,025 36,015 - Shared costs tenants 9,681 6,147 4,801 2,157 - - - - - - 14,482 8,304 - Leasehold improvements - - - - - - - - - - - - - Electricity - - 30,566 25,942 1,353 820 - - - - 31,919 26,762 - Business management/other 958 - 730 - 124 483 47,259 70,158 -47,447 -69,691 1,624 949 Total revenue and other income 230,997 145,406 162,765 119,049 70,913 11,793 49,561 71,565 -50,168 -71,686 464,068 276,129 Property-related expenses 15,689 13,510 7,495 7,723 - - - - - - 23,183 21,233 Cost of property sales - - - - - - - - - - - - Cost of sales - - 60,453 51,924 19,458 15,822 - - -3,150 - 76,761 67,746 Administrative expense 20,078 12,049 36,297 49,482 6,847 4,622 50,711 55,994 - - 113,933 123,473 Other cost 43,707 45,076 184,780 156,905 52,048 43,590 26,810 15,408 -47,018 -62,739 260,326 199,747 Total expenses 79,473 70,634 289,025 266,034 78,353 64,034 77,521 71,402 -50,168 -62,739 474,204 409,365Operating profit before fair value adjustments on 151,523 74,772 -126,260 -146,985 -7,440 -52,241 -27,960 164 - -8,947 -10,136 -133,237 investment propertiesFair value adjustments on investment properties -176,571 -369,200 - - - - - - - - -176,571 -369,200 Operating profit -25,048 -294,428 -126,260 -146,985 -7,440 -52,241 -27,960 164 - -8,947 -186,707 -502,437
PAGE 32 BROWSE SEARCH
Letter from the CEO and
Executive Chair
Group presentation
Bulk Data Centers
Bulk Fiber Networks
Bulk Industrial Real Estate
Board of Directors Report 2023
Consolidated nancial
statements
Parent company nancial
statements
Responsibility statement
Auditor’s report
Annual Report 2023
BULK INFRASTRUCTURE GROUP AS / CONSOLIDATED FINANCIAL STATEMENTS
Industrial Real Estate Data Centers Fiber Networks Group/other Eliminated Total(Figures in NOK '000) 2023 2022 2023 2022 2023 2022 2023 2022 2023 2022 2023 2022Share of profit/loss(-) of investments accounted for -39,051 -42,990 - - - - - - - - -39,051 -42,990 using the equity methodRemeasurement gain of previous held equity - 2,417 - 87,639 - - - - - - - 90,056 investmentsFinance income 33,714 63,573 23,359 15,110 24,572 17,220 341,532 135,413 -324,857 -128,685 98,321 102,631 Finance costs 212,051 144,322 154,496 68,056 24,377 34,269 293,346 115,087 -324,857 -128,685 359,413 233,049 Fair value adjustments on derivatives 3,443 21,227 -2,233 5,840 - - - - - - 1,209 27,067 Net financial items -213,946 -100,095 -133,370 40,533 195 -17,049 48,186 20,326 - - -298,935 -56,286 Profit before income tax -238,994 -394,523 -259,630 -106,452 -7,245 -69,290 20,226 20,490 - -8,947 -485,642 -558,722 Income tax expense -40,609 -63,734 -42,124 -36,887 5,794 -12,480 7,058 -3,074 - - -69,882 -116,176 Profit for the year -198,385 -330,788 -217,506 -69,565 -13,039 -56,810 13,168 23,564 - -8,947 -415,760 -442,546 Other comprehensive income 9,858 14,063 1,905 4,615 -800 -261 - - - - 10,962 18,417 Other comprehensive income for the year, net of tax 9,858 14,063 1,905 4,615 -800 -261 - - - - 10,962 18,417 Total comprehensive income -188,527 -316,725 -215,601 -64,950 -13,839 -57,071 13,168 23,564 - -8,947 -404,798 -424,129
Please also see note 2 for further explanation of the segments.
PAGE 33 BROWSE SEARCH
Letter from the CEO and
Executive Chair
Group presentation
Bulk Data Centers
Bulk Fiber Networks
Bulk Industrial Real Estate
Board of Directors Report 2023
Consolidated nancial
statements
Parent company nancial
statements
Responsibility statement
Auditor’s report
Annual Report 2023
BULK INFRASTRUCTURE GROUP AS / CONSOLIDATED FINANCIAL STATEMENTS
Note 6 Rental income
Industrial Real Estate Data Centers Fiber Networks Group(Figures in NOK ‘000) 2023 2022 2023 2022 2023 2022 2023 2022Recognized rental incomeRecognized minimum rent from minimum payments 205,087 147,528 21,337 19,576 14,861 8,561 2,302 1,408 Recognized variable rent - - - - - - - - Total income from rent 205,087 147,528 21,337 19,576 14,861 8,561 2,302 1,408 Future minimum payments to be received under non-cancellable leases: 2023 2022 2023 2022 2023 2022 2023 2022Within 1 year 245,181 190,995 12,920 21,587 8,301 8,170 2,027 2,027 During year 2 275,083 204,942 5,932 12,920 6,942 8,301 169 2,027 During year 3 289,865 192,196 4,756 5,932 6,845 6,942 - 169 During year 4 266,213 191,201 4,701 4,756 6,729 6,845 - - During year 5 237,332 189,037 4,657 4,701 6,664 6,729 - - After 5 years 1,183,960 834,343 14,767 19,424 70,097 76,761 - - Total 2,497,634 1,802,714 47,733 69,320 105,578 113,748 2,196 4,223 Carrying amount of assets leased under operating leases are as follow:2023 2022 2023 2022 2023 2022 2023 2022Investment property / property, plant and equipment 4,169,120 4,628,451 90,905 95,745 493,534 418,245 5,686 6,949Total 4,169,120 4,628,451 90,905 95,745 493,534 418,245 5,686 6,949
The carrying amount of assets leased under operating leases related to Group are Right-of-use assets, which are subleased. The same apply for the terrestrial fiber included in the carrying amount for assets in
Fiber Networks.
PAGE 34 BROWSE SEARCH
Letter from the CEO and
Executive Chair
Group presentation
Bulk Data Centers
Bulk Fiber Networks
Bulk Industrial Real Estate
Board of Directors Report 2023
Consolidated nancial
statements
Parent company nancial
statements
Responsibility statement
Auditor’s report
Annual Report 2023
BULK INFRASTRUCTURE GROUP AS / CONSOLIDATED FINANCIAL STATEMENTS
Note 7 Investment property and inventories property
Investment property
(Figures in NOK ‘000)2023 2022Fair value 01.01 4,628,451 4,184,248Additions:- Capital expenditure 257,960 676,821- Acquisition of property 80,535 131,446- Sale of real estate infrastructure - -29,647Transferred to assets held for sale -668,339 - Currency translation on property in foreign subsidiaries 47,084 34,783Changes in fair value -176,571 -369,200Fair value 31.12 4,169,120 4,628,451Income and expenses from investment propertyIncome from rent 205,087 147,528Other revenue - shared cost tenants 9,681 6,147Property-related expenses 15,689 13,510
Sale of investment property
In November 2023, the Group sold a property with a carrying value of zero. The gain of the sale
amounted to 15,3 million.
Overview over input used for valuation 2023 2022Valuation level 3 3Valuation model DCF DCFFair value as of December 31 4,169,120 4,628,451Estimated CPI 2.0% 4.0%Total sqm 254,159 234,439 Current rent per sqm (range) 447 - 2 130 527 - 2 146Current rent per sqm (average) 1,185 1014Remaining lease period actual contracts (range) 3,7 - 15,4 3.3 - 16.4Remaining lease period actual contracts (average) 8.2 8.3Market rent per sqm (range) 553 - 1 918 519 - 1 700Market rent per sqm (average) 1,127 1,045 Actual vacancy 2.1% 0.7%Valuation yield/discount rate (range) 4,72% - 6,86% 4,34% - 6,97%Valuation yield/discount rate (average) 5.49% 5.27%
Bulk Industrial Real Estate (BIRE) has, based on the nature, characteristics and risks of the
investment and development properties, determined that the properties should be presented based
on geographical segments. BIRE’s properties, including project properties and development sites are
primarily clustered around the Oslo region. BIRE’s other geographical segments, in addition to project
properties and zoned development sites, is included in the total management portfolio.
Ranges and weighted averages from the external appraisers are presented for the areas where BIRE
has 2 or more properties.
The appraisers have for the valuation as of 31.12.23 in average assumed inflation of 4.0 per cent for
2024, 2.8 per cent for 2025 and 2.3 per cent for 2026.The assumed inflation upon terminal value is 2.0
per cent.
Analysis is excluding Denmark.
Market yield takes into account current market conditions and expectations, while contract/valuation
yield represents the actual return guaranteed through existing lease agreements.
Total As of 31.12.23 Lindeberg Vestby Langhus EnebakkportfolioNo. Properties 12 7 4 2 34 Market value (NOKm) 1,029 1,858 661 426 4,688 Market yieldMin 5.0% 5.8% 5.4% 6.3% 5.0%Max 6.2% 6.5% 6.8% 6.7% 7.7%Average 5.7% 6.2% 6.2% 6.7% 6.2%Required rate of returnMin 4.7 % 4.9 % 5.5 % 6.0 % 4.7 %Max 5.5 % 6.0 % 5.6 % 6.9 % 6.9 %Average 5.0 % 5.4 % 5.5 % 6.2 % 5.5 %Market rent (NOK/sqm)Min 1,311 930 1,397 1,356 553 Max 1,918 1,166 1,600 1,850 1,918 Average 1,411 996 1,419 1,454 1,127 Operating costMin 3.0% 3.3% 4.6% 2.4% 2.4%Max 5.7% 5.3% 5.0% 2.7% 9.6%Average 3.5% 3.5% 4.6% 2.7% 4.0%Construction capex (NOK/sqm)Min 14,000 13,000 14,000 - 12,500 Max 14,000 13,000 14,000 - 14,000 Average 14,000 13,000 14,000 - 12,695
PAGE 35 BROWSE SEARCH
Letter from the CEO and
Executive Chair
Group presentation
Bulk Data Centers
Bulk Fiber Networks
Bulk Industrial Real Estate
Board of Directors Report 2023
Consolidated nancial
statements
Parent company nancial
statements
Responsibility statement
Auditor’s report
Annual Report 2023
BULK INFRASTRUCTURE GROUP AS / CONSOLIDATED FINANCIAL STATEMENTS
Total As of 31.12.22 Lindeberg Vestby Langhus EnebakkportfolioNo. Properties 12 5 3 2 31Market value (NOKm) 1,039 1,489 666 449 4,171 Market yieldMin 4.0% 5.1% 5.3% 5.5% 4.0%Max 5.3% 5.8% 6.0% 6.0% 6.9%Average 4.9% 5.4% 5.5% 5.9% 5.5%Requred rate of returnMin 4.3% 4.8% 5.5% 5.6% 4.3%Max 5.1% 5.2% 5.8% 6.6% 7.0%Average 4.6% 5.0% 5.6% 5.8% 5.2%Market rent (NOK/sqm)Min 1,207 869 1,247 1,312 519 Max 1,687 1,050 1,300 1,700 1,700 Average 1,268 953 1,282 1,389 1,045 Operating costMin 3.2% 3.6% 4.8% 2.5% 2.5%Max 6.2% 4.2% 5.1% 2.8% 10.0%Average 4.0% 3.6% 4.9% 2.8% 4.3%Construction capex (NOK/sqm)Min 14,000 13,000 - - 12,500 Max 14,000 13,000 - - 14,000 Average 14,000 13,000 - - 12,718
All investment properties are valued using discounted cash flow. Key factors are ongoing revenue
and expenses relating to the property, market lease, discount factor and inflation. Macro economic
assumptions are used, but each property is also subject to individual appraisal. To determine each
discount rate, the property location, attractiveness, quality and the general market conditions for real
estate, credit market, solidity of tenants and contracts are considered. The sensitivity when evaluating
fair value for investment property is connected to yield, interest rate level, inflation (CPI) and marked
lease for the properties.
Future leasing payments: The payments are estimated based on actual location, type and
condition of the current building.The estimates are supported by
existing leases, as well as recently lease agreements for similar
properties in the same area.
Discount rate: The discount rate is based on existing market rates, adjusted for the
estimated uncertainty in terms of size and future cash flows.
Estimated vacancies: The estimate is firmly set on the basis of the actual market conditions
and the expected market conditions at the end of existing leases.
Cost of Ownership: The cost of ownership expenses are estimated based on the estimated
maintenance costs regarding maintaining the building’s capacity over
its economic lifetime.
Fair value of investment property
Investment property is recognized at fair value based on estimation of value from a certified
independent party, Malling & Co. The valuation is carried out semi-annually, last performed as of
December 31, 2023.
The sensitivity of the fair value of investment properties are thus among others associated yield,
interest rates, inflation (CPI) and the market rent for the properties. As indicated below are the
separate effects of changes in these variables (amounts in NOK million):
Fair value changeVariables Changes in variables + -Yield +/- 0.25% -304 330Market rent +/- 5% 321 -321
PAGE 36 BROWSE SEARCH
Letter from the CEO and
Executive Chair
Group presentation
Bulk Data Centers
Bulk Fiber Networks
Bulk Industrial Real Estate
Board of Directors Report 2023
Consolidated nancial
statements
Parent company nancial
statements
Responsibility statement
Auditor’s report
Annual Report 2023
BULK INFRASTRUCTURE GROUP AS / CONSOLIDATED FINANCIAL STATEMENTS
Note 8 Employee benefit expense
(Figures in NOK ’000)2023 2022Salaries and remuneration 138,023 109,843Social security costs 21,529 14,768Pension cost for defined contribution plan 3,000 2,868Share-based payments 9,795 11,546 Other employee expenses 5,517 4,637Capitalized wages -62,603 -20,189Total payroll costs 115,260 123,473Number of employees at 31 December 89 81
Pursuant to the Norwegian Act on Mandatory Occupational Pension, Bulk Infrastructure Group AS,
must operate certain pension plans. The company has plans which satify these requirements (a
defined contribution plan for all employees).
PAGE 37 BROWSE SEARCH
Letter from the CEO and
Executive Chair
Group presentation
Bulk Data Centers
Bulk Fiber Networks
Bulk Industrial Real Estate
Board of Directors Report 2023
Consolidated nancial
statements
Parent company nancial
statements
Responsibility statement
Auditor’s report
Annual Report 2023
BULK INFRASTRUCTURE GROUP AS / CONSOLIDATED FINANCIAL STATEMENTS
Remuneration of senior management and the Board of directors 2023Name Title Salary Bonus Pension Board fee Other benetsJon Gravråk CEO 3,827 3,313 40 - 199 Gaute Krekling CFO 2,584 1,085 40 - 145 Peder Nærbø Executive Chair 4,626 - 40 150 - Torbjørn T. Moe Chief Business Development Officer 2,686 1,113 40 150 168 Nina Hage EVP, Industrial Real Estate 2,736 1,167 40 - 34 Gisle M. Eckhoff EVP, Data Center 2,727 1,037 40 - 13 Torill Møklebust Chief Governance Officer 1,991 441 40 - 130
Total 21,176 8,155 281 1,200 688
Remuneration of senior management and the Board of directors 2022Name Title Salary Bonus Pension Board fee Other benetsJon Gravråk CEO 3,441 2,378 38 - 237 Gaute Krekling CFO 2,183 272 38 - 123 Peder Nærbø Executive Chair 4,300 - 38 150 12 Torbjørn T. Moe EVP Business Areas 2,565 499 38 150 144 Nina Hage EVP, Industrial Real Estate 2,430 417 38 - 15 Gisle M. Eckhoff EVP, Data Center 2,370 333 38 - 14
Inger Gløersen Folkeson COO, EVP Fiber Networks 1,838 143 38 - 123
Total 19,126 4,041 269 1,200 668
In the event of resignation, the CEO, CFO and the EVPs are entitled to 6 months of salary.
The management bonus is based on the individual managers’ annual performance.
Shares held by executive officers and directorsThe following board members and chief executives have indirect ownership in Bulk InfrastructureGroup AS:Ownership Capital ratioPeder Nærbø Executive Chair indirect ownership 22.6% 22.6%
Torbjørn T. Moe Chief Business Development Officer indirect ownership 3.2% 3.2%
Executive Chair, Peder Nærbø, still has significant influence in Bulk Infrastructure Holding AS through his joint control in
Bulk Industrier AS, which holds the majority of the votes in Bulk Infrastructure Holding AS. Refer note 26 for shareholder
information.
CEO Jon Gravråk and CFO Gaute Krekling have ownership of 3% and 0.75%, respectively, of Klub Bulk AS, which
indirectly owns 3.21% of the total number of shares in Bulk Infrastructure Holding AS.
Mangement has shares in Klub Bulk AS. There is an agreement in place regarding future repurchase of shares in Bulk
Infrastructure Holding AS at market price. The agreement runs over 5 years, of which 1 year remain until start of vesting
period. Refer note 10 for further information.
PAGE 38 BROWSE SEARCH
Letter from the CEO and
Executive Chair
Group presentation
Bulk Data Centers
Bulk Fiber Networks
Bulk Industrial Real Estate
Board of Directors Report 2023
Consolidated nancial
statements
Parent company nancial
statements
Responsibility statement
Auditor’s report
Annual Report 2023
BULK INFRASTRUCTURE GROUP AS / CONSOLIDATED FINANCIAL STATEMENTS
Note 9 Other operating expenses
Administration costs
(Figures in NOK ’000)2023 2022Staff costs (see note 8) 115,260 123,473 Depreciation (see note 15 and 16) 103,786 77,769 Impairment (see note 16 and 21) 24,180 - Management, accounting, legal and consulting fees 33,336 37,624 Auditors 3,544 6,873 Depreciation right-of-use assets 13,855 12,696 Other operating expenses 80,299 74,823 Total other operating expenses 374,259 333,258
Audit fees
(Figures in NOK ’000) 2023 2022Statutory audit 3,439 5,387Other services not related to auditing - 1,040Other assurance services 105 446Total audit costs 3,544 6,873
The group recognised no operating expenses related to investment property that did not generate
rental income in 2023.
Note 10 Share-based payments
Key Employee Share Option Plan
Bulk Infrastructure Holding AS, established a share option plan in the end of 2021. The plan is effective
as of January 1, 2022. The relevant employees is employed in Bulk Infrastructure Group AS and
subsidiaries, as such the option cost is accounted for in this Group. The options are synthetic, hence
the employee receives no ownership rights. The Employee Option Plan is designed to provide long-
term incentives for key employees and executives to deliver long-term shareholder returns. Under
the plan, participants are granted options which vest by 1/3 each year over a period of three years.
The options may be realized in the period January 1, 2025 to January 1, 2029, depending on grant
date. Participation in the plan is at the board’s discretion, and no individual has a contractual right to
participate in the plan or to receive any guaranteed benefits.
In the given period of realization, 25% of the options has to be exercised upon each realization. The
gain depends on Bulk Infrastructure Holding AS’s total shareholder return, including share price
growth, dividends and capital returns.
Options are granted under the plan for no consideration and carry no dividend or voting rights.
When exercisable, any gain from the options are paid as an extraordinary bonus within three months of
realization. The gain will only become payable if the employee is still employed and not in resignation
at the time of payment.
The exercise price of options is based on the weighted average price in the company’s share issues.
Set out below are summaries of options granted under the plan:
2023 2022Average exercise Average exercise price per share Number of price per share Number of (Figures in NOK)optionoptionsoptionoptionsAs at January 1 19.94 902,570 - - Granted during the period 19.94 230,658 19.94 902,570 Exercised during the period - - - - Forfeited during the period - - - - As at December 31 19.94 1,133,228 19.94 902,570
The share option plan was effective January 1, 2022. As such, all options are presented as granted as
of December 31, 2022. Options can not be exercised until January 1, 2025.
PAGE 39 BROWSE SEARCH
Letter from the CEO and
Executive Chair
Group presentation
Bulk Data Centers
Bulk Fiber Networks
Bulk Industrial Real Estate
Board of Directors Report 2023
Consolidated nancial
statements
Parent company nancial
statements
Responsibility statement
Auditor’s report
Annual Report 2023
BULK INFRASTRUCTURE GROUP AS / CONSOLIDATED FINANCIAL STATEMENTS
Share options outstanding at the end of the period have the following expiry dates and exercise prices:
Share options Share options Grant date Expiry date Exercise priceDec 31, 2023Dec 31, 2022January 1, 2022 September 1, 2026 19.94 902,570 902,570January 1, 2023 September 1, 2026 19.94 80,230 - May 1, 2023 September 1, 2029 19.94 150,428 -
Fair value of options granted
The assessed fair value at grant date of options granted during the period ended December 31,
2032 was NOK 19,943 per option. The fair value at grant date is independently determined using an
adjusted form of the Black-Scholes model which includes a Monte Carlo simulation model that takes
into account the exercise price, the term of the option, the impact of dilution (where material), the share
price at grant date and expected price volatility of the underlying share, the expected dividend yield,
the risk-free interest rate for the term of the option, and the correlations and volatilities of the peer
group companies.
The model inputs for options granted during the period ended December 31, 2023 included:
a) options are granted for no consideration and vest based on Bulk Infrastructre Holding AS ranking
within a peer group of 16 selected companies over a four-year period. Vested options are
exercisable for a period of 1.75 years after vesting
b) exercise price: NOK 19,943
c) grant date: May 1, 2023
d) expiry date: September 1, 2029
e) share price at grant date: NOK 19,943
f) expected price volatility of the company’s shares: 40%
g) expected dividend yield: 0
h) risk-free interest rate: 3.3%
The expected price volatility is based on the historic volatility of 16 peer group companies, adjusted for
dividend and stock splits.
Management incentive program - Klub Bulk AS
Bulk Infrastructure Holding AS, established a management incentive program through the company
Klub Bulk AS in the end of 2019. The program was effective as of January 1, 2020. The incentive
program is designed to provide long-term incentives for management to deliver shareholder returns.
Under the program, participants are granted A- and B-shares, of which the B-shares are preference
shares. A portion of the A-shares has an option element and are assessed as options when accounted
for in the financial statements. The rights of the shares are the same, except that the B-shares have a
right to an annual return equal to 8% of the face value of the shares. The shares granted give voting
rights, but carry no dividend.
The program runs over a period of 60 to 80 months from the effective date of the program. After 60
months, the management shareholders has a right, but no obligation, to exercise a put option, which
needs to include a minimum of 25% of the A- and B-shares. After 80 months, The Company has
a right, but no obligation to purchase all of the shares in Klub Bulk AS related to the management
incentive program.
Set out below are summaries of the option element of the A-shares granted under the program:
2023 2022Average exercise Number of Average exercise Number of price per shareA-sharesprice per share A-sharesAs at January 1 158.94 55,278 158.94 55,278Granted during the period - - - - Exercised during the period - - - - Forfeited during the period - - - - As at December 31 158.94 55,278 158.94 55,278
Shares outstanding at the end of the period have the following expiry dates and exercise prices:
A-sharesA-sharesGrant date Expiry date Exercise priceDecember 31, 2023 December 31, 2022January 1, 2020 December 31, 2025 158.94 55,278 55,278
Fair value of shares granted
The assessed fair value of the shares upon establishment of the program was NOK 100,16 per share
as of January 1, 2020. The fair value is determined by using an adjusted form of the Black-Scholes
model which includes a Monte Carlo simulation model that takes into account the exercise price, the
term of the option, the impact of dilution (where material), the share price at grant date and expected
price volatility of the underlying share, the expected dividend yield, the risk-free interest rate for the
term of the shares, and the correlations and volatilities of the peer group companies.
The model inputs for the calculation for the period ended December 31, 2023 included:
a) shares vest until December 31, 2024. Vested shares are exercisable for a period of 20 months
after vesting
b) exercise price: NOK 158.94
c) grant date: January 1, 2020
d) expiry date: December 31, 2025
e) share price at grant date: NOK 100.16
f) expected price volatility of the company’s shares: 40%
g) expected dividend yield: 0
h) risk-free interest rate: 3.6%
The expected price volatility is based on the historic volatility of 16 peer group companies, adjusted for
dividend and stock splits.
PAGE 40 BROWSE SEARCH
Letter from the CEO and
Executive Chair
Group presentation
Bulk Data Centers
Bulk Fiber Networks
Bulk Industrial Real Estate
Board of Directors Report 2023
Consolidated nancial
statements
Parent company nancial
statements
Responsibility statement
Auditor’s report
Annual Report 2023
BULK INFRASTRUCTURE GROUP AS / CONSOLIDATED FINANCIAL STATEMENTS
Note 11 Joint venture and associated companies
Associated companies 2023
Foundation / Acquisition Book valueDividends / Share of Book value(Figures in NOK ‘000)date Country Ofce location Ownership 01.0Impairmentnet prot after tax 31.12Berger Terminal Holding II AS 19/01/2022 Norway Oslo 25% 60,749 -2,100 -4,871 53,778Bulk Park Enebakk AS 06/07/2020 Norway Oslo 50% 76,018 -11,999 -34,181 29,839Total 136,767 -14,099 -39,051 83,616
Associated companies 2022
Foundation / Acquisition Book Share issues / Share of Book (Figures in NOK ‘000)date Country Ofce location Ownershipvalue 01.0dividendsnet prot after taxvalue 31.12Berger Terminal Holding II AS 19/01/2022 Norway Oslo 25% 47,703 -2,275 15,320 60,749Bulk Park Enebakk AS 06/07/2020 Norway Oslo 50% 134,235 93 -58,310 76,018Total 181,939 -2,182 -42,990 136,767
PAGE 41 BROWSE SEARCH
Letter from the CEO and
Executive Chair
Group presentation
Bulk Data Centers
Bulk Fiber Networks
Bulk Industrial Real Estate
Board of Directors Report 2023
Consolidated nancial
statements
Parent company nancial
statements
Responsibility statement
Auditor’s report
Annual Report 2023
BULK INFRASTRUCTURE GROUP AS / CONSOLIDATED FINANCIAL STATEMENTS
Summary of financial information in the consolidated financial statement of Berger Terminal Holding II
AS on 100% basis inaccordance with IFRS
Income statement
(Figures in NOK ‘000) 2023 2022Total income 21,030 20,517 Total expenses 948 1,539 Operating profit before fair value adjustments on investment 20,082 18,978 properties Fair value adjustments on investment properties -35,000 70,000 Operating profit -14,918 88,978 Net financial items -11,638 -11,844 Profit before income tax -26,556 77,134 Income tax expense -7,072 15,853 Profit for the year -19,483 61,281
Balance sheet
(Figures in NOK ‘000) 2023 2022AssetsNon-current assets 570,000 605,000 Current assets 5,035 11,434 - Cash and cash equivalents 4,384 11,191 Total assets 575,035 616,434 Equity and liabilitiesEquity 226,588 256,276 Non-Current liabilities 346,137 352,032 - Deferred tax 25,137 31,032 Current liabilities 2,310 8,126 Total Equity and liabilities 575,035 616,434
Reconciliation of carrying amount
(Figures in NOK ‘000) Shareholding (%) 2023 2022Net assets 100% 226,588 256,276 Group’s shareholding in the company 25% 56,647 64,069 Carrying amount of Group’s shareholding 25% 56,647 64,069
Summary of financial information in the consolidated financial statement of Berger Terminal Holding II
AS on 100% basis inaccordance with IFRS
Income statement
(Figures in NOK ‘000) 2023 2022Total income 2,100 2,223 Total expenses 6,521 853 Operating profit before fair value adjustments on -4,421 1,371 investment propertiesFair value adjustments on investment properties -68,689 -105,529 Operating profit -73,111 -104,159 Net financial items -10,362 -6,580 Profit before income tax -83,473 -110,739 Income tax expense -15,112 -31,424 Profit for the year -68,361 -79,315
Balance sheet (Figures in NOK ‘000) 2023 2022AssetsNon-current assets 232,305 301,194 Current assets 11,138 19,979 - Cash and cash equivalents 6,206 17,596 Total assets 243,443 321,173 Equity and liabilitiesEquity 52,883 120,824 Non-current liabilities 183,233 194,819 -Deferred tax 25,559 40,671 Current liabilities 7,328 5,530 Total Equity and liabilities 243,443 321,173
Reconciliation of carrying amount
(Figures in NOK ‘000) Shareholding (%) 2023 2022Net assets 100% 52,883 120,824 Group's shareholding in the company 50% 26,441 60,412 Added value 50% - - Carrying amount of Group's shareholding 50% 26,441 60,412
PAGE 42 BROWSE SEARCH
Letter from the CEO and
Executive Chair
Group presentation
Bulk Data Centers
Bulk Fiber Networks
Bulk Industrial Real Estate
Board of Directors Report 2023
Consolidated nancial
statements
Parent company nancial
statements
Responsibility statement
Auditor’s report
Annual Report 2023
BULK INFRASTRUCTURE GROUP AS / CONSOLIDATED FINANCIAL STATEMENTS
Note 12 Financial income and costs
(Figures in NOK ‘000) 2023 2022Share of profit/loss(-) of investments accounted for using the equity method -39,051 -42,990Remeasurement gain of previous held equity investments - 90,056 Finance incomeInterest income 32,096 8,306Currency gain 65,978 94,086Other finance income 247 239 Total finance income 98,321 102,631Finance costsInterest expense on borrowings measured at amortised cost 329,809 158,474Finance expense on derivatives - 2,046 Currency loss 11,917 61,945 Other finance costs 17,687 10,585 Total finance costs 359,413 233,049Net gains / losses on financial assets / liabilities valued at fair valueDerivativesFair value adjustments on derivatives 1,209 27,067Net gain on financial instruments at fair value 1,209 27,067Net financial items -298,935 -56,286
PAGE 43 BROWSE SEARCH
Letter from the CEO and
Executive Chair
Group presentation
Bulk Data Centers
Bulk Fiber Networks
Bulk Industrial Real Estate
Board of Directors Report 2023
Consolidated nancial
statements
Parent company nancial
statements
Responsibility statement
Auditor’s report
Annual Report 2023
BULK INFRASTRUCTURE GROUP AS / CONSOLIDATED FINANCIAL STATEMENTS
Note 13 Ta x
Changes in deferred tax/(-)tax assets
Loss carried Investment Financial Real Estate and Total deferred tax/(Figures in NOK ‘000)forwardpropertyderivativesxed assets Other items(-)tax assets01.01.2023 -265,700 470,281 -1,040 16,458 -4,419 215,580 Changes in deferred tax -57,708 -14,311 266 1,963 -92 -69,882 Change related to purchased/sold companies 730 - - - - 730Changes related to tax estimates - - - - -3,256 -3,25631.12.2023 -322,678 455,969 -774 18,422 -4,511 143,172
Changes in deferred tax/(-)tax assets
Loss carried Investment Financial Prot and Total deferred tax/(Figures in NOK ‘000)forwardpropertyderivativesloss account Other items(-)tax assets01.01.2022 -174,608 467,761 -2,130 - -572 290,451 Changes in deferred tax -85,682 -42,790 1,089 14,341 -3,134 -116,176 Change related to purchased/sold companies -5,409 45,309 2,117 -713 41,304 31.12.2022 -265,700 470,281 -1,040 16,458 -4,419 215,580
PAGE 44 BROWSE SEARCH
Letter from the CEO and
Executive Chair
Group presentation
Bulk Data Centers
Bulk Fiber Networks
Bulk Industrial Real Estate
Board of Directors Report 2023
Consolidated nancial
statements
Parent company nancial
statements
Responsibility statement
Auditor’s report
Annual Report 2023
BULK INFRASTRUCTURE GROUP AS / CONSOLIDATED FINANCIAL STATEMENTS
Reconciliation net recognized deferred tax /(-)tax assets(Figures in NOK ‘000) 2023 202201.01 215,580 290,451Change related to sold companies 730 41,304Deferred tax expense (income) recognized in profit and loss -69,882 -116,176Changes related to tax estimates -3,256 - Net recognized deferred tax liability 31.12 143,172 215,580
Current income tax liabilities
(Figures in NOK ‘000) 2023 2022Current income tax - - Change in prior years - - Total current income tax liabilities - -
Loss carried forward
(Figures in NOK ‘000) 2023 2022No expiring date -1,466,560 -1,207,727Total loss carried forward -1,466,560 -794,855
There is no deferred tax recognized in comprehensive income
Income tax
(Figures in NOK ‘000) 2023 2022Tax payable Change in deferred tax -69,882 -116,176 Income tax expense -69,882 -116,176Profit before income tax -485,642 -558,722 Income tax expense calculated at 22 % -106,841 -122,919 Permanent differences 36,898 6,743 Non taxable revenue - - Income tax expense -69,944 -116,176 Effective tax rate 14.4 % 20.8 %
Note 14 Goodwill and impairment
The goodwill included in the balance sheet is related to the acquisition of OS-IX Eiendom Holding AS
on January 19, 2022. The value of the company and the corresponding goodwill is still considered
to be valid as of year-end 2023. The value of the company is assessed to have increased sine the
aquisition, mainly due to new signings of customers and expansion of the data center facilities. As
such, no indicators of impairment were identified.
PAGE 45 BROWSE SEARCH
Letter from the CEO and
Executive Chair
Group presentation
Bulk Data Centers
Bulk Fiber Networks
Bulk Industrial Real Estate
Board of Directors Report 2023
Consolidated nancial
statements
Parent company nancial
statements
Responsibility statement
Auditor’s report
Annual Report 2023
BULK INFRASTRUCTURE GROUP AS / CONSOLIDATED FINANCIAL STATEMENTS
Note 15 Intangible assets
Software Software under Other(Figures in NOK ’000) Goodwill licensesdevelopment intangible TotalCostBalance at January 1, 2023 19,018 1,895 - 14,335 35,248Additions - 1,380 12,593 1,898 15,871Transfer from "other intangible assets" - - 11,966 -11,966 - Balance at December 31, 2023 19,018 3,275 24,560 4,268 51,120Balance at January 1, 2022 16,948 1,895 - 1,053 19,896Additions 2,070 - - 12,015 14,085Acquisition of OS-IX - - - 1,267 1,267Balance at December 31, 2022 19,018 1,895 - 14,335 35,248Accumulated amortization and impairmentBalance at January 1, 2023 16,948 1,709 - 839 19,496 Amortization charge for the year - 207 - 2,567 2,775 Balance at December 31, 2023 16,948 1,916 - 3,406 22,271 Balance at January 1, 2022 16,948 1,380 - 123 18,451 Amortization charge for the year - 330 - 715 1,045 Balance at December 31, 2022 16,948 1,709 - 839 19,496Net book valueAt January 1, 2023 2,070 186 - 13,497 15,752At December 31, 2023 2,070 1,358 24,560 861 28,849At January 1, 2022 - 515 - 930 1,445 At December 31, 2022 2,070 186 - 13,497 15,752
Current estimates of useful economic life of intangible assets are as follows:
Goodwill: indefinite
Software licenses: 3-5 years
Software under development: n.a.
Other intangible assets: 3-5 years
PAGE 46 BROWSE SEARCH
Letter from the CEO and
Executive Chair
Group presentation
Bulk Data Centers
Bulk Fiber Networks
Bulk Industrial Real Estate
Board of Directors Report 2023
Consolidated nancial
statements
Parent company nancial
statements
Responsibility statement
Auditor’s report
Annual Report 2023
BULK INFRASTRUCTURE GROUP AS / CONSOLIDATED FINANCIAL STATEMENTS
Note 16 Property, plant & Equipment
DatacenterDatacentertechnical DatacenterUnderOther xedFiber (Figures in NOK ‘000)buildingsinfrastructureland constructionassetsinfrastructure TotalAccumulated costBalance at January 1, 2023 702,595 886,902 190,547 452,838 29,892 462,612 2,725,385 Additions 51 181,023 - 763,508 2,699 93,581 1,040,861 Disposals - - - - - -70,100 -70,100 Other adjustments - currency 9,377 3,663 217 1,077 - 7,474 22,8071)Reclassification to Assets held for sale - - - - - -4,680 -4,680 Balance at December 31, 2023 712,023 1,071,588 190,763 1,217,422 32,590 488,886 3,713,272Balance at January 1, 2022 213,212 430,859 122,556 67,224 25,727 578,227 1,437,804Additions 2,621 65,711 31,229 328,547 4,165 66,158 498,432Reclassification to Right-of-use assets - - - - - -40,931 -40,931 1)Reclassification to Assets held for sale - - - - - -144,248 -144,248 Aquisition of OS-IX 480,278 389,885 36,395 56,640 - - 963,198 Other adjustments - currency 6,484 447 366 426 - 3,406 11,130 Balance at December 31, 2022 702,595 886,902 190,547 452,838 29,892 462,612 2,725,385Accumulated depreciationBalance at January 1, 2023 157,307 174,984 4,225 - 21,793 28,090 386,399Depreciation charge for the year 16,856 58,525 1,414 - 5,642 19,503 101,940Impairment - 7,322 - - - - 7,322Other adjustments - currency 2,609 3,688 89 - - 752 7,138Balance at December 31, 2023 176,772 244,520 5,729 - 27,435 48,344 502,800Balance at January 1, 2022 17,939 56,191 3,015 - 15,761 16,210 109,114Depreciation charge for the year 19,761 37,875 1,206 - 6,033 11,849 76,724Acquisition of OS-IX 119,433 80,724 - - - - 200,157Other adjustments - currency 174 194 5 - - 31 404Balance at December 31, 2022 157,307 174,984 4,225 - 21,793 28,090 386,399Net book valueAt January 1, 2023 545,288 711,918 186,321 452,838 8,098 434,522 2,338,985At December 31, 2023 535,251 827,068 185,035 1,217,422 5,155 440,542 3,210,472At January 1, 2022 195,273 374,668 119,542 67,224 9,966 562,017 1,328,690At December 31, 2022 545,288 711,918 186,321 452,838 8,098 434,522 2,338,985Expected useful economic life 50 years 5-35 years 25 years - 4-10 years 20-30 years
All property, plant and equipment is located in Norway, Denmark, United Kingdom and Ireland.
1)
In December 2023 a customer exercised an option to aquire fiber on the Havfrue cable system. The sale is expected to be completed during Q1 2024. Refer also note 25.
PAGE 47 BROWSE SEARCH
Letter from the CEO and
Executive Chair
Group presentation
Bulk Data Centers
Bulk Fiber Networks
Bulk Industrial Real Estate
Board of Directors Report 2023
Consolidated nancial
statements
Parent company nancial
statements
Responsibility statement
Auditor’s report
Annual Report 2023
BULK INFRASTRUCTURE GROUP AS / CONSOLIDATED FINANCIAL STATEMENTS
Note 17 Investments in subsidiaries, joint ventures and associated
companies
Group:
Bulk Infrastructure Group AS
Subsidiaries Ofce location Vote- / Ownership 31.12Bulk Industrial Real Estate AS Oslo 100.0%Bulk Eiendom Farex AS Oslo 100.0%Bulk Lindeberg II AS Oslo 100.0%Bulk Lindeberg V AS Oslo 100.0%Bulk Lindeberg VI AS Oslo 100.0%Bulk Gardermoen IV AS Oslo 100.0%Bulk Vinterbro II AS Oslo 100.0%Bulk Eiendom Vestby II AS Oslo 100.0%Bulk Vestby I AS Oslo 100.0%Bulk Berger IV AS Oslo 100.0%Bulk Forus AS Oslo 100.0%Bulk Eiendom Solgaard Skog AS Oslo 100.0%Logibulk I AS Oslo 100.0%Bulk Ormlia AS Oslo 100.0%Hofstad Næring 5 AS Oslo 100.0%Hofstad Næring 10 AS Oslo 100.0%Bulk Industrial Real Estate ApS Copenhagen, Denmark 100.0%Bulk Jernholmen ApS Copenhagen, Denmark 100.0%Logistik Terminal Køge ApS Copenhagen, Denmark 100.0%Bulk Lindeberg VII AS Oslo 100.0%Bulk Lindeberg IX AS Oslo 100.0%Bulk Lindeberg X AS Oslo 100.0%Bulk Vestby Nord AS Oslo 100.0%Bulk Langhus AS Oslo 100.0%Bulk Danebuåsen AS Oslo 100.0%Bulk Enebakk AS Oslo 100.0%Bulk Vestby II AS Oslo 100.0%Bulk Hanekleiva AS Oslo 100.0%Bulk Park Enebakk II AS Oslo 51.0%C5 Invest AS Oslo 51.0%AE Bulk Co Invest AS Oslo 100.0%Bulk Data Centers AS Oslo 100.0%Bulk Data Centers OS-IX AS Oslo 100.0%Bulk Data Centers N01 AS Oslo 100.0%Bulk Data Centers N01 DCM101 AS Oslo 100.0%N01 Utilities AS Oslo 100.0%N01 Real Estate AS Oslo 100.0%
Subsidiaries Ofce location Vote- / Ownership 31.12Bulk Data Centers DK01 ApS Esbjerg, Denmark 100.0%Bulk Infrastructure UK Ltd London, UK 100.0%Bulk Fiber Networks AS Oslo 100.0%Electric City-Link Norway AS Oslo 100.0%Optibulk Skagerak AS Oslo 100.0%Optibulk Havfrue AS Oslo 100.0%Infragreen Communications AS Oslo 100.0%Bulk Fiber Networks Denmark ApS Copenhagen, Denmark 100.0%Bulk Fiber Networks UK Ltd London, UK 100.0%Bulk Fiber Networks Ireland Limited Dublin, Ireland 100.0%Bulk Powered Land AS Oslo 100.0%Norway as a Service AS Oslo 100.0%Bulk Innovation AS Oslo 100.0%Associated companies Ofce location Vote- / Ownership 31.12Berger Terminal Holding II AS Oslo 25.0%Bulk Park Enebakk AS Oslo 50.0%
PAGE 48 BROWSE SEARCH
Letter from the CEO and
Executive Chair
Group presentation
Bulk Data Centers
Bulk Fiber Networks
Bulk Industrial Real Estate
Board of Directors Report 2023
Consolidated nancial
statements
Parent company nancial
statements
Responsibility statement
Auditor’s report
Annual Report 2023
BULK INFRASTRUCTURE GROUP AS / CONSOLIDATED FINANCIAL STATEMENTS
Note 18 Financial assets and liabilities
Set out below is a comparison by class of the carrying amounts and fair value of the Group’s financial
assets and financial liabilities included in the financial statements
Carrying Carrying amountFair valueamountFair valueas at as at as at as at (Figures in NOK ‘000)31.12.202331.12.202331.12.202231.12.2022Financial assets at fair value through profit or lossInterest rate swaps 24,808 24,808 23,992 23,992 Total financial assets at fair value 24,808 24,808 23,992 23,992 Financial assets at amortised costReceivable from related party - non-current 1,242 1,242 1,190 1,190 Other receivables 58,919 58,919 21,565 21,565 Investment in shares - non-current 1,249 1,249 1,249 1,249 Receivable from related party - current -981 -981 441 441 Trade and other receivables 302,758 302,758 177,850 177,850 Total financial assets at amortised cost 363,187 363,187 202,296 202,296 Cash and cash equivalents 1,026,391 1,026,391 224,459 224,459Total financial assets 1,414,386 1,414,386 450,746 450,746 Total current 1,328,168 1,328,168 402,750 402,750Total non-current 86,218 86,218 47,997 47,997
Carrying Carrying amountFair valueamountFair valueas at as at as at as at (Figures in NOK ‘000)31.12.202331.12.202331.12.202231.12.2022Financial liabilities at fair value through profit or lossInterest rate swaps 4,336 4,336 4,729 4,729Total financial liabilities at fair value 4,336 4,336 4,729 4,729Financial liabilities at amortised costBond loan 1,722,463 1,722,463 1,463,902 1,463,902Borrowings 1,623,896 1,623,896 1,694,089 1,694,089Short-term portion of bond loan 565,000 565,000 - - Short-term portion of borrowings 762,914 762,914 739,764 739,764Other long-term liabilities 7,077 7,077 20,248 20,248Trade payables 182,391 182,391 77,532 77,5321)Other payables134,283 134,283 67,730 67,730Total financial liabilities at amortised cost 4,998,024 4,998,024 4,063,266 4,063,266Total financial liabilities 5,002,360 5,002,360 4,067,995 4,067,995Total current 1,080,108 1,080,108 885,481 885,481 Total non-current 3,922,251 3,922,251 3,182,513 3,182,513
1)
Other payables only represent financial liabilities. Refer note 31 for accruals and prepayments.
For trade receivables, trade payables and other short-term receivables and payables, the carrying
amount is a reasonable approximation for fair value due to the short term nature of these assets and
liabilities. The borrowings has an interest rate that is considered similar to the terms the Group could
achieve as of December 31, 2023 and carrying amount of the borrowings is considered not to be
significantly different from the fair value. Fair value of derivatives are based on mark to market reports
received from banks.
PAGE 49 BROWSE SEARCH
Letter from the CEO and
Executive Chair
Group presentation
Bulk Data Centers
Bulk Fiber Networks
Bulk Industrial Real Estate
Board of Directors Report 2023
Consolidated nancial
statements
Parent company nancial
statements
Responsibility statement
Auditor’s report
Annual Report 2023
BULK INFRASTRUCTURE GROUP AS / CONSOLIDATED FINANCIAL STATEMENTS
Fair value hierarchy
The Group uses financial hierarchy under IFRS 13 for determining and disclosing the fair value of
financial instruments by valuation techniques. Below table presents fair value measurement to the
Group’s assets and liabilities at December 31, 2022
(NOK ‘000) Level 1 Level 2 Level 3 TotalAssetsDecember 31, 2023Financial assets at fair value through profit or lossInterest rate swaps 24,808 24,808 (NOK ‘000) Level 1 Level 2 Level 3 TotalLiabilitiesDecember 31, 2023Financial liabilities at fair value through profit or lossInterest rate swaps 4,336 4,336 (NOK ‘000) Level 1 Level 2 Level 3 TotalAssetsDecember 31, 2022Financial assets at fair value through profit or lossInterest rate swaps 23,992 23,992 (NOK ‘000) Level 1 Level 2 Level 3 TotalLiabilitiesDecember 31, 2022Financial liabilities at fair value through profit or lossInterest rate swaps 4,729 4,729
The fair value of financial instruments traded in an active market is based on unadjusted quoted
market prices for identical assets or liabilities at the balance sheet date and are included in level 1.
For Bulk this category is not relevant as of period close.
Inputs other than quoted prices included within level 1 that are observable for the asset or liability,
either directly or indirectly, are level 2 inputs. For Bulk this will typically apply for interest rate swaps,
which are over-the-counter derivatives.
Level 3 inputs are unobservable inputs and are applied when relevant observable inputs are not
available. The fair values presented in this category are mainly based on internal assumptions. There
were no transfers between any of the levels during the reporting period.
Note 19 Derivative financial instruments
(Figures in NOK ‘000) 2023 2022Interest rate swaps 24,808 23,992 Total assets 24,808 23,992 Interest rate swaps 4,336 4,729Total liabilities 4,336 4,729Interest rate swaps(Figures in NOK ‘000) 2023 2022Nominal amount interest rate swaps -688,023 -516,960Total nominal amount -688,023 -516,960
The Company receives floating interest and pay fixed interest.
Note 20 Options, contingent assets and contingent liabilities
The group has options to acquire land on certain terms and conditions, both zoned and unzoned.
In addition, the group has agreements to purchase land, contingent of finalized zoning, hence
with uncertain timing. These agreements, with the corresponding land and liability, have not been
accounted for in the balance sheet, and will be accounted for upon purchase.
PAGE 50 BROWSE SEARCH
Letter from the CEO and
Executive Chair
Group presentation
Bulk Data Centers
Bulk Fiber Networks
Bulk Industrial Real Estate
Board of Directors Report 2023
Consolidated nancial
statements
Parent company nancial
statements
Responsibility statement
Auditor’s report
Annual Report 2023
BULK INFRASTRUCTURE GROUP AS / CONSOLIDATED FINANCIAL STATEMENTS
Note 21 Leases - group as a lessee (IFRS 16 disclosure)
Ofce Motor(Figures in NOK ‘000) Seaberequipment Land and buildingsvehicles Terrestrial ber TotalRight of use assetsBalance at January 1, 2023 19,766 148 53,654 31 177,191 250,790Depreciations 1,578 85 6,828 31 5,333 13,855Impairment 16,858 - - - - 16,858Additions - - - - 96 96Adjustments - - -6,446 - - -6,446Balance at December 31, 2023 1,330 63 40,379 - 171,954 213,727 Balance at January 1, 2022 19,877 85 18,705 - 136,434 175,101 Depreciations 1,717 106 5,964 332 4,577 12,696 Additions 1,465 254 41,440 373 45,335 88,866 Adjustments 141 -85 -527 -11 - -481 Balance at December 31, 2022 19,766 148 53,654 31 177,191 250,790 Rental period 1-40 2-3 3-10 1-3 20
In 2023, a right-of-use asset related to one of the IRU agreements for seafiber was concluded to be impaired as the agreement was assessed as non profitable.
PAGE 51 BROWSE SEARCH
Letter from the CEO and
Executive Chair
Group presentation
Bulk Data Centers
Bulk Fiber Networks
Bulk Industrial Real Estate
Board of Directors Report 2023
Consolidated nancial
statements
Parent company nancial
statements
Responsibility statement
Auditor’s report
Annual Report 2023
BULK INFRASTRUCTURE GROUP AS / CONSOLIDATED FINANCIAL STATEMENTS
Lease liabilities2023 2022Maturity analysis - contractual undiscounted cash flowsLess than one year 11,512 14,580 Between one and five years 44,846 47,748 More than five years 22,648 33,267 Total undiscounted lease liabilities at 31 December 79,005 95,595 Lease liabilities included in the statement of financial 63,062 75,487 position at 31 December
Amount recognised in profit or loss2023Interest on lease liabilities 3,911 Depreciation expense of right-of-use assets 13,855 Gains and losses due to terminations, purchases, impairments, 16,858 and other changesExpense relating to short-term leases - Expense relating to leases of low-value assets 64 Variable lease payments - Total amount recognised in profit or loss 34,688 Amount recognised in cash flow statementTotal cash flow from leases 9,890
Other information
The IRU´s for the Terrestrial fiber are paid up-front for a period of 20 years with an option for another
20 years. The option period is not included in the disclosure of the Right-of-use asset. As the fiber is
prepaid there are no liability related to the the Right-of-use assets.
The Group does not recognize right-of-use assets and lease liabilities for short-term leases or leases
where the underlying assets have low value.
The lease payments for such leases are recognised as costs linearly over the lease periods.
Note 22 Inventories
(Figures in NOK ’000) 2023 2022Gravel - 4,587Inventory data center 19,774 3,876 Total Inventories 19,774 8,463
The gravel is located at one of the properties. In 2023 it was decided that the gravel was to be
impaired as the cost of removing it exceeded the carrying value.
PAGE 52 BROWSE SEARCH
Letter from the CEO and
Executive Chair
Group presentation
Bulk Data Centers
Bulk Fiber Networks
Bulk Industrial Real Estate
Board of Directors Report 2023
Consolidated nancial
statements
Parent company nancial
statements
Responsibility statement
Auditor’s report
Annual Report 2023
BULK INFRASTRUCTURE GROUP AS / CONSOLIDATED FINANCIAL STATEMENTS
Note 23 Trade and other receivables
(Figures in NOK ’000) 2023 2022Trade receivables 161,186 89,569 Other current receivables 140,684 88,504 Trade and other receivables 301,870 178,073
Other current receivables consists of earned not accrued revenue, VAT and other short-term
receivables
(Figures in NOK ’000) 31.12.2023 31.12.2022Provision for impairment of trade receivables at 01.01 550 946This years provision for receivables impairment 3,678 550 Loss on receivables - - Reversal of prior years provision -550 -946 Provision for impairment of trade receivables at 31.12 3,678 550
Refer also note 27 for ellaboration on credit risk and assessment of provisions.
(Figures in NOK ’000) Total Not due 0-30d 30-60d 60-90d >90dDecember 31, 2023 301,777 182,881 75,518 4,246 84 39,049 December 31, 2022 177,850 136,576 479 1,339 - 39,456
The Group has a receivable of NOK 33 million related to a collaborative project on a real estate plot.
The receivable is overdue as of December 31, 2023, but will be settled upon the final agreement in
relation to the project. Management has decided to make a provison for impairment of NOK 3,7 million
in relation to the receivable. The risk of loss on the remaining receivable is assessed as low.
Book value of trade and other receivables in the group’s balance sheet is considered to provide a
reasonable estimate of the fair value.
Related party disclosures
The Group provides accounting and asset management services to its parent companies, Bulk
Industrier AS and Green Keeper AS, and joint venture, Berger Terminal Holding II AS. The costs
related to the transactions amounts to 423,068 NOK in 2023 and 344,707 NOK in 2022.
Note 24 Cash and cash equivalents
(Figures in NOK ’000) 2023 2022Cash and cash equivalents 1,021,428 219,660Restricted funds 4,962 4,799Total 1,026,391 224,459
Note 25 Non-current assets and disposal groups classified as
held for sale
In September 2023 the Group initiated a process to locate a buyer for the property Bulk Jernholmen
located outside of Copenhagen, Denmark. On 23 December 2023 the group signed a letter of intent
(LOI) to sell the property. The sale is expected to be completed during Q1 2024.
(Figures in NOK ’000) 2023 2023Assets classified as held for saleProperty, plant and equipment 617,201 503,856 Other receivables 14,735 10,113 Total assets of disposal group held for sale 631,936 513,969 Liabilities directly associated with assets held for saleBorrowings 371,599 269,022 Intercompany debt 59,499 257,464 Other current liabilities 22,489 4,205Total liabilities of disposal group held for sale 453,586 530,692
The Group has been assessing a potential sale of Bulk Vinterbro II since 2021, but the sale did not
fulfill the criteria to classify as held for sale until 2023. The sale of the property became highly probable
in November 2023 when Bulk and the buyer agreed on the contract terms, which has been discussed
for a longer period. The transaction is expected to be completed in Q1 2024.
(Figures in NOK ’000) 2023 2022Assets classified as held for sale 21,409 36,833 Property, plant and equipment 14,994 797 Other receivables 36,404 37,630 Total assets of disposal group held for saleLiabilities directly associated with assets held for saleIntercompany debt 6,700 5,712 Other current liabilities 140 3 Total liabilities of disposal group held for sale 6,840 5,715
In addition, a customer excercised the option in 2023 to purchase the last span of fiber on the
Havfrue fiber cable in accordance with the option agreement. The transaction was carried out in Q4
2023. However, a small portion of the terrestrial fiber connected to the Havfrue cable is not sold, but
expected to be tranferred to the same customer in Q1 2024. The disposal group of fiber which is held
for sale amounts to NOK 4,7 million.
PAGE 53 BROWSE SEARCH
Letter from the CEO and
Executive Chair
Group presentation
Bulk Data Centers
Bulk Fiber Networks
Bulk Industrial Real Estate
Board of Directors Report 2023
Consolidated nancial
statements
Parent company nancial
statements
Responsibility statement
Auditor’s report
Annual Report 2023
BULK INFRASTRUCTURE GROUP AS / CONSOLIDATED FINANCIAL STATEMENTS
Note 26 Paid in equity and shareholders
2023 2022Share capital 3,726,321 3,263,503
Change in paid in equity and share premiumTotal shares Share capital Share premium(Figures in NOK '000) 2023 2022 2023 2022 2023 2022Issued stock and paid in capitalAt the beginning of the year 326,350,306 273,052,737 3,263,503 2,730,527 2,918,911,363 1,856,530,919 Capital increase 46,281,750 53,297,569 462,818 532,976 922,534,123 1,062,380,444 At the end of the year 372,632,056 326,350,306 3,726,321 3,263,503 3,841,445,485 2,918,911,363
The total numer of shares are 372,632,056, each valued at NOK 0,01, and NOK 3,726,321 in total share capital.
The company’s shareholders at December 31, 2023
Shareholder Type of account Country Number of shares Share %Bulk Infrastructure Holding AS Ordinary shares Norway 372,632,056 100%
Dividend
The company did not pay any dividend in 2023. No dividend has been proposed for approval in 2024.
Average number of shares
Basic and diluted earnings per share are calculated by dividing total comprehensive income attributable to shareholders in the parent
Company by the weightet average number of ordinary shares outstanding during the year.
2023 2022
Total comprehensive income, net of tax, attributable to shareholders in the parent Company -395,003,062 -406,086,880Weighted average number of outstanding shares 354,568,473 304,309,579Basic and diluted earnings per share -1.11 -1.33
PAGE 54 BROWSE SEARCH
Letter from the CEO and
Executive Chair
Group presentation
Bulk Data Centers
Bulk Fiber Networks
Bulk Industrial Real Estate
Board of Directors Report 2023
Consolidated nancial
statements
Parent company nancial
statements
Responsibility statement
Auditor’s report
Annual Report 2023
BULK INFRASTRUCTURE GROUP AS / CONSOLIDATED FINANCIAL STATEMENTS
Note 27 Financial risk management
The group’s activities expose it to a variety of financial risks: market risk, credit risk and liquidity risk.
The group’s overall risk management programme seeks to minimise potential adverse effects on the
group’s financial performance.
Market risk
The group is exposed to market risk arising from changes in interest rates and foreign exchange rates.
The exposure is reduced mainly by the use of finical derivatives. The group has operations in Norway,
Denmark, Ireland and the UK.
Interest rate risk
The group’s interest rate risk arises on short- and long-term basis because part of the company’s
borrowings are held at variable rates. The lease is not altered according to interest rate levels, but
according to the terms of the lease contract. Changes in the interest rate level will have a direct impact
on the future cash flow for the group.
To reduce the interest rate exposure, it is group policy to maintain a share of its borrowings at fixed
interest rates. The distribution between floating and fixed rates will not necessarily be the same for all
group companies. Some of the current loan agreementshave hedging ratio-covenants. The group use
interest rate derivatives to manage their interest rate exposure.As of December 31, 2023 NOK 689,3
million of the Group’s borrowings of NOK 4 674,3 million is hedged at a fixed rate. The liability directly
related to the asset held for sale is not included. Hedged nominal amount of NOK 688,0 expires
between 2024 and 2033. The sensitivity is calculated by the Group, and the Groups interest cost is
estimated to increase/decrease by NOK 25,2 million for 2024 based on a change in the interest rate of
+/- 0.5%.
Credit risk
Credit risk is the risk of loss when a party is unable to redeem their obligations to the group. The risk
is mainly linked to trade receivables and other receivables and based on historical losses the risk is
considered not significant. The risk is managedby doing thorough evaluations of the credit quality of
the customer when new lease agreements are signed, demand deposits or guarantees, and perform
regular monitoring of the credit quality of material customers. The maximum exposure to credit risk at
year end is equal to the carrying amount of financial assets. The majority of the Group’s customers pay
in advance for the services received. As such, the credit risk is deemed as low. There is one material
amount outstanding to a spesific customer. Refer note 23 for further information. The group deems
obligations to the group to be in default when payments are 90 days past due.
Liquidity risk
Liquidity risk is the risk that the group will not be able to meet their obligations at maturity, and the risk
that the group will not be able to meet their liquidity obligations without a significant increase in cost. At
a broader perspective, liquidity risk also include the risk that the group is not able to finance necessary
investments in the properties. The Group continuously monitors the Group’s liquidity and has a long-
term liquidity forecast in place. Management also monitors the Group’s installments and expiration of
the long-term debt and prepares action plans to be able to meet its obligations.
Liquidity risk is reduced by having a sufficient liquidity reserve, and by ensuring that the debt maturities
are distributed over time. The table below illustrates the maturity structure of liabilities.
The table below illustrates the maturity structure of liabilities.Financial liability 2023Expected cashflowCarrying After Figures in NOK ´000)amount Year 1 Year 2 Year 3-5year 5Bond loan 2,287,463 565,000 - 1,722,463 -Borrowings (bank) 2,386,810 762,914 506,815 1,056,081 61,000 Other long-term liabilities - seller credit 7,077 - - 7,077 - Trade payables 182,391 182,391 - - - Interest costs (bond loan) - 259,746 187,075 334,900 - Interest costs (bank) - 148,396 101,416 43,589 4,514 1)Other current payables 134,283 134,283 - - - Liabilities directly associated with the 371,599 371,599 - - - assets held for saleTotal non-derivative financial obligations 5,369,622 2,424,329 795,306 3,164,110 65,514Derivative financial intruments 4,336 -36 449 1,667 2,256 Total derivative financial obligations 4,336 -36 449 1,667 2,256
Financial liability 2022Expected cashflowCarrying After(Figures in NOK ´000)amount Year 1 Year 2 Year 3-5 year 5Bond loan 1,463,902 - 963,902 500,000 - Borrowings (bank) 2,433,853 739,764 545,631 1,148,459 - Other long-term liabilities 20,248 - 16,000 - 4,248 Trade payables 77,532 77,532 - - - Interest costs (bond loan) - 123,750 107,401 78,942 - Interest costs (bank) - 122,600 84,424 34,109 - 1)Other current payables 67,730 67,730 - - - Total non-derivative financial obligations 4,063,266 1,131,376 1,717,357 1,761,510 4,248 Derivative financial intruments 4,729 455 501 1,704 2,069 Total derivative financial obligations 4,729 455 501 1,704 2,069
1)
Other current payables are not complete as the table only presents financial liabilities. As such, accruals are not
included. Refer note 30 for remaining payables.
Fair value of financial derivatives
Fair value of derivatives, including interest rate swaps, is determined upon the present value of future
cash flows relating to the agreements. The present value is calculated based on interest rate curves on
the date of appraisal. The calculations are made by the bank with which the agreement is made.
Sensitivity effect of change in variables (MNOK):Fair value changeVariables Change in variables + 1 % - 1%NIBOR +/- 1 % 3.26 -3.56
Sensitivity is obtained from DnB.
PAGE 55 BROWSE SEARCH
Letter from the CEO and
Executive Chair
Group presentation
Bulk Data Centers
Bulk Fiber Networks
Bulk Industrial Real Estate
Board of Directors Report 2023
Consolidated nancial
statements
Parent company nancial
statements
Responsibility statement
Auditor’s report
Annual Report 2023
BULK INFRASTRUCTURE GROUP AS / CONSOLIDATED FINANCIAL STATEMENTS
Note 28 Capital structure and capital management
The group’s objectives relating to capital management are to ensure continued operation, to provide
returns for shareholders and benefits for other stakeholders and to maintain an optimal capital
structure to reduce the cost of capital. The main objective of the group’s capital management is
to maintain a good debt and equity ratio and reduce the Groups interest cost. The group seeks to
maintain a satisfactory equity ratio, but the main focus is related to the debt ratio (loan-to-value/LTV).
The LTV ratio is calculated as net interest bearing debt divided by fair value of investment property
and book value of Property, Plant and Equipment. The group’s goal is to have a debt ratio below 60
%. According to the group’s loan agreements the LTV ratio should not exceed 65 % respectively.
Requirements related to LTV in the loan agreements are adhered to both by year-end and for the first
half year periods in 2022 and 2023. The Group’s LTV is 50 % as of December 31, 2023. To change the
capital structure, the group may adjust the amount of dividends paid to shareholders, return capital to
shareholders, issue new shares or sell assets to reduce debt.
The group’s capital needs are influenced by the need for a liquidity reserve for existing and possible
new projects.
Solidity and liquidity
Equity and liquidity reserve are central key figures in the management of the group capital structure.
The group liquidity reserve should be in proportion to all ongoing projects and any new projects.
Group covenants
As of December 31, 2023, the Group is in compliance with all financial covenants. The Group has
three bonds, of which the financial covenants include a minimum equity ratio on consolidated group
level. The Group also holds a credit facility with a requirement to minimum book value of equity, LTV
and minimum cash left on credit.
Further, Industrial Real Estate has several construction loans with associated covenants. The
covenants include LTV and minimum cash requirements. For some of the loans, the Industrial Real
Estate Group function as a guarantor.
In addition, one of the subsidiaries in the Data Center segment has a loan facility with financial
covenants related to debt service coverage ratio, minimum equity ratio and EBITDA.
The financial covenants are monitored by management continuously. The majority of the covenants are
reported on a quartely basis to the Board and the relvant credit facility. No financial covenants were in
breach during the year.
Note 29 Interest-bearing debt
(Figures in NOK ´000) 31.12.2023 31.12.20221)Total interest-bearing debt, nominal value 5,045,871 3,897,755 - of which hedged (fixed interest rate) 688,023 516,960 2)Hedge Ratio14% 13%Average interest rate at floating rate, including margin (%) 8.5% 5.5%Average remaining duration, borrowings (years) 2.5 2.2Average remaining duration, hedging contracts (years) 5.6 years 5.7 yearsTotal interest-bearing debt, nominal value 5,045,871 3,897,755 First year instalments of debt (short-term) 1,699,512 739,764 Long-term interest-bearing debt excluding first year instalments 3,346,358 3,157,991
1)
The liabilities directly associated with the assets held for sale is also included in total interest-bearing debt for
2023.
2)
The hedge ratio implies the degree of economic security. This is the percentage of debt which is hedged through
interest rate swaps. The Group does not apply hedge accounting.
Maturity on long-term debt31.12.2023 31.12.2022Year 1 1,699,512 739,764 Year 2 506,815 1,509,533 Year 3-5 2,778,543 1,648,459 After year 5 61,000 - Total 5,045,871 3,897,755
The recognized carrying amount of the assets pledged as security for liabilities as per 31.12
2023 2022Investment property and property, plant and equipment 5,172,769 5,525,306 Total pledged assets 5,172,769 5,525,306 Borrowings secured with pledged assets 2,951,810 2,433,853
I In addition to pledged investments property and property, plant and equipment, the group has
established priority pledge in the shares of subsidiaries, factoring and bank accounts.
Please refer note 28 for further info regarding the Groups covenants.
PAGE 56 BROWSE SEARCH
Letter from the CEO and
Executive Chair
Group presentation
Bulk Data Centers
Bulk Fiber Networks
Bulk Industrial Real Estate
Board of Directors Report 2023
Consolidated nancial
statements
Parent company nancial
statements
Responsibility statement
Auditor’s report
Annual Report 2023
BULK INFRASTRUCTURE GROUP AS / CONSOLIDATED FINANCIAL STATEMENTS
Bond loan
Bulk Infrastructure Group AS 19/24 FRN
Bulk Infrastructure Group AS issued a 5 year NOK 500 million senior unsecured FRN bond October
15, 2019. The Group further performed a tap issue of an additional NOK 500 million on the unsecured
bond on September 9, 2020.
Specification ISIN NO0010865876Maturity date 15.10.2024Amount NOK 1,000,000,000Coupon Nibor 3m + 4.5%Coupon type FRNCoupon frequency QuarterlyTrustee Nordic Trustee AS
Financial covenants
Equity ratio > 35%.
Security
Unsecured.
Listing
The Bond is listed as of 15 September, 2020.
Bulk Infrastructure Group AS 22/26 FRN
Bulk Infrastructure Group AS issued a new senior unsecured green bond of NOK 500 million
September 9, 2022. An application will be made for the bond to be listed on Oslo Børs. The net
proceeds from the bond will be utilized in accordance with the green bond framework.
Specification ISIN NO0012701269Maturity date 15.09.2026Amount NOK 500,000,000Coupon Nibor 3m + 6.5%Coupon type FRNCoupon frequency QuarterlyTrustee Nordic Trustee AS
Financial covenants
Equity ratio > 35%.
Security
Unsecured.
Listing
The bond is listed as of 1 September, 2023.
Bulk Infrastructure Group AS 23/28 FRN
Bulk Infrastructure Group AS has completed a new senior unsecured green bond issue of NOK 1,250
million with a 4.5 year tenor. The net proceeds from the bond issue will be used in accordance with the
green bond framework, including to repurchase approximately NOK 413 million in the outstanding
bond with ticker “BISG01” (ISIN NO0010865876).
Specification ISIN NO0013013219Maturity date 21.03.2028Amount NOK 1,250,000,000Coupon Nibor 3m + 5.75%Coupon type FRNCoupon frequency QuarterlyTrustee Nordic Trustee AS
Financial covenants
Equity ratio > 35%.
Security
Unsecured.
Listing
The bond is listed as of 13 October, 2023.
PAGE 57 BROWSE SEARCH
Letter from the CEO and
Executive Chair
Group presentation
Bulk Data Centers
Bulk Fiber Networks
Bulk Industrial Real Estate
Board of Directors Report 2023
Consolidated nancial
statements
Parent company nancial
statements
Responsibility statement
Auditor’s report
Annual Report 2023
BULK INFRASTRUCTURE GROUP AS / CONSOLIDATED FINANCIAL STATEMENTS
Note 30 Reconciliation of net debt
Liabilities arising from financing activities
Cash and cash (Figures in NOK ´000)equivalents Borrowings Leases TotalNet debt as at 01.01 224,459 -3,897,755 -75,487 -3,748,783Cash flowsNet cash flow from operations 223,708 223,708Net cash flow from investing -1,165,743 1,165,743Net cash flow from financing 1,743,968 1,743,968Repayment of borrowings 59,588 59,588Proceeds from borrowings -1,602,741 -1,602,741Installment on lease liabilities 8,514 8,514Purchase of own shares in bond 413,000 413,0001)Interest expense3,911 3,911Foreign exchange movement -17,963 -17,963Net debt as at 31.12 1,026,391 -5,045,871 -63,062 -4,082,541
1)
Interest expense on borrowings amounts to NOK 336,7 million. Interest expense is not accumulated on the
borrowings, hence not included in the reconciliation of net debt.
Note 31 Accruals and prepayments from customers
(Figures in NOK ´000) 31.12.2023 31.12.2022Prepayments from customer - long-term 50,292 41,238Prepayments from customer - short-term 2,647 2,170Accrued salaries, public duties 42,444 39,923Accrued expenses 107,223 35,510Total 202,606 118,842
Prepayments from customer primarily consist of prepaid fiber revenue related to IRU agreements
in the Fiber Networks segment. The Group delivers dark fiber on fiber networks. The IRUs has an
average lifetime of 20 years, of which the revenue related to the the next year is classified as short-
term. Refer note 2 for additional information.
Note 32 Subsequent events after the reporting period
Events after the balance sheet date are events, favourable or unfavourable, that occurs between the
balance sheet date and the date that the financial statements are authorised for issue. Such events
can be events that provide information regarding conditions that existed at the balance sheet date
resulting in adjustments of the financial statement, or events that do not require such adjustments.
The investment properties held for sale as of December 31, 2023 were sold according to plan during
Q1 2024. The sales amount to approximately NOK 670 million.
There are no other material subsequent events after the reporting period.
PAGE 58 BROWSE SEARCH
Letter from the CEO and
Executive Chair
Group presentation
Bulk Data Centers
Bulk Fiber Networks
Bulk Industrial Real Estate
Board of Directors Report 2023
Consolidated nancial
statements
Parent company nancial
statements
Responsibility statement
Auditor’s report
Annual Report 2023
BULK INFRASTRUCTURE GROUP AS / FINANCIAL STATEMENTS
PAGE 59 BROWSE SEARCH
Letter from the CEO and
Executive Chair
Group presentation
Bulk Data Centers
Bulk Fiber Networks
Bulk Industrial Real Estate
Board of Directors Report 2023
Consolidated nancial
statements
Parent company nancial
statements
Responsibility statement
Auditor’s report
61
Statement of comprenhensive income
62
Balance sheet
63
Cash ow statement
64
Notes to nancial statement
70
Auditors report
Bulk Infrastructure Group AS
Financial statements
2023
Annual Report 2023
BULK INFRASTRUCTURE GROUP AS / FINANCIAL STATEMENTS
Note 1 Transactions with related parties 65
Note 2 Personnel expenses, number of employees, remuneration, loan to employees 65
Note 3 Fixed assets and intangible assets 66
Note 4 Debtors, liabilities, pledged assets and guarantees etc. 66
Note 5 Investments in subsidiaries 66
Note 6 Bond loan 67
Note 7 Tax 67
Note 8 Equity 68
Note 9 Liabilities to credit institutions 68
Note 10 Restricted funds 68
Note 11 Share capital and shareholder information 68
Financial statements 2023
Presentations
Statement of comprehensive income 61
Balance sheet 62
Cash flow statement 63
Notes
PAGE 60 BROWSE SEARCH
Letter from the CEO and
Executive Chair
Group presentation
Bulk Data Centers
Bulk Fiber Networks
Bulk Industrial Real Estate
Board of Directors Report 2023
Consolidated nancial
statements
Parent company nancial
statements
Responsibility statement
Auditor’s report
Annual Report 2023
BULK INFRASTRUCTURE GROUP AS / FINANCIAL STATEMENTS
PAGE 61 BROWSE SEARCH
Letter from the CEO and
Executive Chair
Group presentation
Bulk Data Centers
Bulk Fiber Networks
Bulk Industrial Real Estate
Board of Directors Report 2023
Consolidated nancial
statements
Parent company nancial
statements
Responsibility statement
Auditor’s report
Statement of comprehensive income
(Figures in NOK ´000) Note 2023 2022
Sales revenue
1 47,018 69,691
Rental income 2,302 1,565
Other income
1 1,451 2,861
Total income 50,771 74,117
Raw materials and consumables used 8 20
Employee benefits expense
2 58,627 55,994
Depreciation of tangible and intanglible fixed assets
3 1,971 3,203
Impairement of tangible and intangible assets
3 0 570
Other expenses
1,2 26,219 24,141
Total expenses 86,825 83,927
Operating profit/loss -36,054 -9,810
Financial income and expenses
Interest income from group companies
4 238,762 135,362
Other interest income 6,392 52
Other financial income 42 20
Writ-down of other financial fixed assets
5 -218,396 218,396
Interest expense to group companies
4 15,503 30,132
Other interest expenses
6 166,905 79,202
Other financial expenses 8,919 3,975
Net financial items 272,265 -196,272
Result before tax 236,211 -206,082
Tax expense
7 3,933 4,571
Result for the year 232,278 -210,653
Allocation of result for the year
Other equity
8 232,278 -210,653
Total brought forward 232,278 -210,653
Annual Report 2023
BULK INFRASTRUCTURE GROUP AS / FINANCIAL STATEMENTS
Oslo, March 21, 2024
The board of Bulk Infrastructure Group AS
Peder Nærbø
Founder and Executive Chair
PAGE 62 BROWSE SEARCH
Letter from the CEO and
Executive Chair
Group presentation
Bulk Data Centers
Bulk Fiber Networks
Bulk Industrial Real Estate
Board of Directors Report 2023
Consolidated nancial
statements
Parent company nancial
statements
Responsibility statement
Auditor’s report
Balance sheet
(Figures in NOK ´000) Note 2023 2022
NON-CURRENT ASSETS
Intangible assets
Licences, patents etc.
3 1,358 186
Deferred tax assets
7 31,088 35,102
Total intangible assets 32,446 35,287
Property, plant and equipment
Land, buildings and other real estate
3 8,764 9,154
Equipment, fixtures and fittings and other movables
3, 9 679 1,549
Total property, plant and equipment 9,443 10,702
Non-current financial assets
Investments in subsidiaries
1, 5, 9 2,197,551 1,979,155
Loan to group companies
4 31,935 28,239
Investments in shares and other securities 2,672 2,672
Other long-term receivables
2 2,895 2,803
Total non-current financial assets 2,235,053 2,012,869
Total non-current assets 2,276,942 2,058,858
Current assets
Receivables
Accounts receivables 861 17
Other short-term receivables 7,788 4,390
Receivables from group companies
4 3,358,019 2,296,414
Total receivables 3,366,667 2,300,821
Investments
Bank deposits, cash and cash equivalents
Bank deposits, cash and cash equivalents
10 743,457 36,663
Total bank deposits, cash and cash equivalents 743,457 36,663
Total current assets 4,110,124 2,337,484
Total assets 6,387,066 4,396,342
(Figures in NOK ´000) Note 2023 2022
EQUITY AND LIABILITIES
Equity
Paid in equity
Share capital
8, 11 3,726 3,264
Share premium reserve
8 3,841,445 2,918,911
Total paid-up equity 3,845,172 2,922,175
Retained earnings
Other equity
8 160,734 -87,665
Total retained earnings 160,734 -87,665
Total equity 4,005,906 2,834,510
Liabilities
Other provisions 49,416 49,416
Total provisions 49,416 49,416
Other non-current liabilities
Bonds
6 2,287,463 1,463,902
Liabilities to financial institutions
4 5,654 3,200
Total non-current liabilities 2,293,117 1,467,102
Current liabilities
Trade payables 6,509 7,967
Public duties payable 2,228 2,424
Other current liabilities
6 29,890 34,923
Total current liabilities 38,628 45,314
Total liabilities 2,381,160 1,561,833
Total equity and liabilities 6,387,066 4,396,342
Annual Report 2023
BULK INFRASTRUCTURE GROUP AS / FINANCIAL STATEMENTS
PAGE 63 BROWSE SEARCH
Letter from the CEO and
Executive Chair
Group presentation
Bulk Data Centers
Bulk Fiber Networks
Bulk Industrial Real Estate
Board of Directors Report 2023
Consolidated nancial
statements
Parent company nancial
statements
Responsibility statement
Auditor’s report
Cash ow statement
(Figures in NOK ´000) Note 2023 2022
Cash flows from operating activities
Profit/loss before tax 236,211 -206,082
Ordinary depreciation
3 1,971 3,203
Impairment of fixed assets 0 570
Impairment of Investments
5 -218,396 218,396
Change in accounts receivable -844 -17
Change in accounts payable -1,458 3,016
Change in other accrual items -9,749 6,480
Net cash flows from operating activities 7,735 25,566
Cash flows from investment activities
Proceeds from the sale of fixed assets 0 50
Payments to buy tangible assets
3 1,884 583
Proceeds from sale of shares and participations in other
companies
5 0 99,201
Payments to buy shares and participations in other companies
5 0 36,500
Payments to buy other investments
6 0 2,672
Net cash flows from investment activities -1,884 59,496
Cash flows from financing activities
Proceeds from the issuance of new long-term liabilities
6 826,015 493,958
Net change in accrued items related to group cash pool
9 -1,061,235 -1,731,016
Proceeds from equity
8 939,859 671,860
Change in receivable related party
4 -3,696 -28,153
Net cash flows from financing activities 700,943 -593,351
Net change in cash and cash equivalents 706,794 -508,289
Cash and cash equivalents at the start of the period 36,663 544,952
Cash and cash equivalents at the end of the period 743,457 36,663
Annual Report 2023
BULK INFRASTRUCTURE GROUP AS / FINANCIAL STATEMENTS
PAGE 64 BROWSE SEARCH
Letter from the CEO and
Executive Chair
Group presentation
Bulk Data Centers
Bulk Fiber Networks
Bulk Industrial Real Estate
Board of Directors Report 2023
Consolidated nancial
statements
Parent company nancial
statements
Responsibility statement
Auditor’s report
Accounting principles
The financial statements are presented in accordance with relevant Norwegian laws and generally
accepted accounting principles for other enterprises. The principles are outlined below and have been
consistently applied to all periods presented, unless otherwise is stated.
Current assets and liabilities
Balances that fall due within a year are classified as current assets and liabilities. The value of current
assets is presented as the lower historical cost and fair value.
Bond loan
The bond is measured by amortized cost according to the Norwegian Accounting Act chapter 5.
Amortized cost calculated by effective interest rate is accepted in the standard assessment guidelines.
The amortized cost of an asset is comprised by original cost, minus transactions between the parties
(eg. payments, interest and fees), plus effective interest. An impairment would decrease the calculated
value.
Intangible assets
Expenditure on own research is expenced as and when incurred. Expenditure on Development is
capitalised providing a future financial benefit relating to the development of an identifiable intangible
asset can be identified and the expenses can be measured reliably. Otherwise, such expenditure is
expensed as and when incurred. Capitalised development costs are amortised linearly over the asset’s
expected useful life.
Property, plant and equipment
Property, plant and equipment (PPE) are assets held for long-term ownership and use. PPE are valued
at historical cost less subsequent depreciation and impairments. Historical cost includes expenditure
directly attributable to the acquisition of the items.
Depreciation is calculated based on estimated useful lives for the assets. Impairments occur when
historical cost exceeds long-term fair value. Previous impairments may be reversed if there are
significant changes in value.
Investments in other companies
The cost method is applied to investments in subsidiaries and associated companies. Cost may vary
with capital contributions. Investments are subject to impairments if permanent fair value is lower than
cost. Previous impairments may be reversed if there are significant changes in value.
Dividends are classified as financial income. Capital contributions from previous ownership are
classified as return of capital and will reduce historic cost.
The management in the Group owns shares in the group through Klub Bulk AS. IFRS 2 Share-Base
Payments applies to the Consolidated Financial Statements for the group.
Foreign currency
Foreign currency transactions are translated at the exchange rate on the date of the transaction.
Monetary foreign currency items are translated to NOK at the exchange rate on the balance sheet
date. Non- monetary items that are measured at historical cost in a foreign currency are translated to
NOK using the exchange rate on the transaction date. Non-monetary items that are measured at fair
value in a foreign currency are translated to NOK using the exchange rate on the measurement date.
Exchange rate fluctuations are posted to the profit and loss account as they arise under other financial
items.
Revenues
Income from the sale of goods is recognised on the date of delivery. Services are posted as income
as they are delivered. Income from the sale of services and long-term manufacturing projects
(construction contracts) are posted to the profit and loss account in line with the project’s degree of
completion, when the outcome of the transaction can be estimated in a reliable manner. When the
transaction’s outcome cannot be estimated reliably, only income corresponding to a projects’ incurred
costs can be posted as revenue. At the time when it is identified that the project will give a negative
result, the estimated loss on the contract is posted in full to the profit and loss account.
Costs
Costs are expensed in the same period as the associated income. When there is no clear connection
between costs and associated income, costs are expensed in the period they are incurred.
Receivables
Receivables are recognized at fair value. A provision for impairment is established when objective
evidence exists that the company will be unable to collect the entire amount due in accordance with
the original terms of each receivable.
Tax
The tax charge in the income statement includes both payable taxes for the period and changes in
deferred tax. Deferred tax is calculated at 22 % on the basis of the temporary differences that exist
between accounting and tax values, as well as any possible taxable loss carried forwards at the end of
the accounting year. Tax enhancing or tax reducing temporary differences, which are reversed or may
be reversed in the same period, have been eliminated.
Cash Flow statement
The cash flow statement has been prepared according to the indirect method. Cash and cash
equivalents include cash, bank deposits, and other short-term investments which immediately and
with minimal exchange risk can be converted into known cash amounts, with due date less than three
months from purchase date.
Changes in accounting principles
There were no changes in the accounting principles applied by the company in 2023.
Consolidated financial statements
Bulk Infrastructure Group AS is included in the consolidated financial statements of Bulk Infrastructure
Holding AS and Bulk Industrier AS. The consolidated financial statements are available at
www.bulkinfrastructure.com.
Annual Report 2023
BULK INFRASTRUCTURE GROUP AS / FINANCIAL STATEMENTS
PAGE 65 BROWSE SEARCH
Letter from the CEO and
Executive Chair
Group presentation
Bulk Data Centers
Bulk Fiber Networks
Bulk Industrial Real Estate
Board of Directors Report 2023
Consolidated nancial
statements
Parent company nancial
statements
Responsibility statement
Auditor’s report
Note 1 Transactions with related parties
Bulk Infrastructure Group AS provide services in accounting and administration to related companies
and companies in the group. The services are priced according to current market conditions. In 2023,
fees for accounting, administration and project management of TNOK 47 018 have been recognized
as income. In addition TNOK 7 210 has been allocated as share of Group costs (recognised as other
income an/or cost reduction in Bulk Infrastructure Group AS).
Note 2 Personnel expenses, number of employees, remuneration,
loan to employees
Payroll expenses
(Figures in NOK ´000) 2023 2022
Salaries/wages 51,165 49,075
Social security fees 6,057 5,577
Pension expenses 690 932
Other remuneration 1,969 1,779
Allocated saleries to other group companies -1,255 -1,369
Total 58,627 55,994
Average number of employees during the financial year 20 22
Salaries and remunerations to executives
1)
(Figures in NOK ´000) Executives Board Chairman
Salaries and bonuses 17,040 4,300
Pension obligations 161 0
Other remunerations 641 12
Total 17,841 4,313
1)
The CEO and additional members of the board of Bulk Infrastructure Holding AS (the parent company) recieves
salaries and remunerations from Bulk Infrastructure Group.
Loan to employees
Other employees have loans in the company totalling TNOK 2 895 These loans are repaid within
three years (due in 2025). The interest rate corresponds to the tax-free interest rate determined by the
authorities.
OTP (Statuatory occupational pension)
The company is required to have a pension scheme in accordance with the Norwegian law on required
occupational pension (“lov om obligatorisk tjenestepensjon”). The company’s pension scheme meets
the requirement of this law.
Expensed audit fee
Expenses paid to the auditor for 2023 amounts to TNOK 1 507,- excl.mva.
(Figures in NOK ´000)
Statutory audit fee 850
Tax advisory -
Other assistance 657
Total audit fees 1,507
Annual Report 2023
BULK INFRASTRUCTURE GROUP AS / FINANCIAL STATEMENTS
PAGE 66 BROWSE SEARCH
Letter from the CEO and
Executive Chair
Group presentation
Bulk Data Centers
Bulk Fiber Networks
Bulk Industrial Real Estate
Board of Directors Report 2023
Consolidated nancial
statements
Parent company nancial
statements
Responsibility statement
Auditor’s report
Note 3 Fixed assets and intangible assets
(Figures in NOK ´000) Land
Buildings/
adjustments
rented buildings
Moveables and
machines
R&D and
software Total
Purchase cost 01.01 5,076 10,260 13,312 1,895 30,543
Additions 276 228 1,380 1,884
Disposals - - - - -
Purchase cost 31.12 5,076 10,537 13,539 3,275 32,427
Acc. depr. 31.12 0 6,848 12,861 1,916 21,625
Book value 31.12 5,076 3,689 679 1,358 10,801
Depr. this year 666 1,098 207 1,971
Not
depreciated
10-15 years,
linear
3-5 years
linear
5 years, linear/
not depreciated
Note 4 Debtors, liabilities, pledged assets and guarantees etc.
Long-term receivables with minimum maturity of 1 year
Receivables due later than 1 year amounts to TNOK 31 935.
Long-term debt with minimum maturity of 5 years
Bulk Infrastructure Group AS does not have any debt with minimum maturity of 5 years.
Balances with group companies
(Figures in NOK ´000) 2023 2022
Long-term claims on group companies 31,935 28,239
Accounts receivable from group companies 2,058 27,052
Claims on group companies / group contributions 3,355,960 2,269,362
Short-term debt to group companies 0 0
Total 3,389,953 2,324,653
Other debt have priority over debt to group companies. Balances with group companies are charged
with an interest rate equal to NOWA 3M + 4% p.a.
Bulk Infrastrcture Group AS is the owner of a group cash pool. Of the company’s short term claims on
group companies TNOK 3,355,590 are claims regarding the cash pool.
Note 5 Investments in subsidiaries
Investments in subsidiaries are booked according to the cost method
Company
(Figures in NOK ‘000)
Ownership/
voting rights Cost price
Write-down/
Reclassication Book value
Bulk Industrial Real Estate AS 100% 499,478 0 499,478
Bulk Data Centers AS 100% 933,392 0 933,392
Bulk Fiber Networks AS 100% 764,682 0 764,682
Bulk Powered Land AS 100% 0 0 0
Sum 2,197,551 0 2,197,551
The companies are based in Oslo, Norway.
Company
(Figures in NOK ‘000) Book value
P/L for 2023
(100%)
Equity pr.
31.12 (100%)
Bulk Industrial Real Estate AS 499,478 -130,130 341,823
Bulk Data Centers AS 933,392 -42,971 663,325
Bulk Fiber Networks AS 764,682 145,030 722,723
Bulk Powered Land AS 0 -128 -730
Sum 2,197,551 -28 199 1,727,141
Annual Report 2023
BULK INFRASTRUCTURE GROUP AS / FINANCIAL STATEMENTS
PAGE 67 BROWSE SEARCH
Letter from the CEO and
Executive Chair
Group presentation
Bulk Data Centers
Bulk Fiber Networks
Bulk Industrial Real Estate
Board of Directors Report 2023
Consolidated nancial
statements
Parent company nancial
statements
Responsibility statement
Auditor’s report
Note 6 Bond loan
Bulk Infrastructure Group AS AS issued a 5 year NOK 500 million senior unsecured FRN bond 15
October 2019. Bulk Infrastructure Group AS further performed a tap issue of an additional NOK 500
million on the unsecured bond on 9 September 2020. Bulk Infrastructure Group AS issued a new
senior unsecured green bond of NOK 500 million 9 September 2022 and a new green bond NOK
1250 million 21 March 2023. Both bonds listed 2nd half of 2023 according to the table below. The net
proceeds from the bond will be utilized in accordance with the green bond framework.
Spesification Bond 2019/2020 Bond 2022/2026 Bond 2023/2028
ISIN NO001 10865876 NO0012701269 NO0013013219
Maturity date 15.10.2024 15.09.2026 21.03.2028
Amount NOK 1,000,000,000 NOK 500,000,000 NOK 1,250,000,000
Coupon Nibor 3 m + 4.5% Nibor 3m + 6.5% Nibor 3m + 5.75%
Coupon type FRN FRN FRN
Coupon Frequency Quarterly Quarterly Quarterly
Trustee Nordic Trustee AS Nordic Trustee AS Nordic Trustee AS
Financial Covenants Equity ratio > 35% Equity ratio > 35% Equity ratio > 35%
Security Unsecured Unsecured Unsecured
Listed 15 September 2020 1 September 2023 13 October 2023
Note 7 Ta x
(Figures in NOK ‘000) 2023 2022
Entered tax on ordinary profit/loss:
Payable tax - -
Changes in deferred tax assets 3,933 4,571
Tax expense on ordinary profit/loss 3,933 4,571
Taxable income:
Ordinary result before tax 236,211 -206,082
Permanent differences -218,335 226,858
Changes in temporary differences -4,398 2,875
Received intra-group contribution 370 0
Allocation of loss to be brought forward -13,848 -23,651
Taxable income - -
Payable tax in the balance:
Payable tax on this year's result -81 -
Payable tax on received Group contribution 81 -
Total payable tax in the balance - -
The tax effect of temporary differences that has formed the basis for deferred tax and deferred tax
advantages, specified on type of temporary differences
(Figures in NOK ‘000) 2023 2022 Difference
Tangible assets -3,165 -2,992 173
Allocations and more -6,888 -11,459 -4,571
Total -10,053 -14,452 -4,398
Accumulated loss to be brought forward -131,255 -145,103 -13,848
Basis for deferred tax assets -141,308 -159,554 -18,246
Deferred tax assets (22%) -31,088 -35,102 -4,014
Annual Report 2023
BULK INFRASTRUCTURE GROUP AS / FINANCIAL STATEMENTS
PAGE 68 BROWSE SEARCH
Letter from the CEO and
Executive Chair
Group presentation
Bulk Data Centers
Bulk Fiber Networks
Bulk Industrial Real Estate
Board of Directors Report 2023
Consolidated nancial
statements
Parent company nancial
statements
Responsibility statement
Auditor’s report
Note 8 Equity
(Figures in NOK ‘000)
Share
capital
Share
premium
reserve
Other paid in
capital
Retained
earnings Total equity
Equity 01.01 3,264 2,918,911 17,893 -105,558 2,834,510
Share capital increase 463 922,534 922,997
Received group contribution 289 0 289
Other adjustments
1)
16,863 -1,031 15,832
Annual net profit/loss 232,278 232,278
Equity 31.12 3,726 3,841,445 35,045 125,689 4,005,906
1)
Other adjustments consist of effects from Share-Based Payments for Group Management employed in Bulk
Infrastructure Group AS, covered by Bulk Infrastructure Holding AS and recognised as equity in Bulk Infrastructure
Group AS.
Note 9 Liabilities to credit institutions
(Figures in NOK ´000) 2023 2022
Liabilities secured by collateral:
Debt to credit institutions 5,654 3,200
Book value of collateral:
Shares in subsidiaries 2,197,551 1,979,155
Cars 352 1,237
Total book value of collateral 2,197,903 1,980,392
Note 10 Restricted funds
Funds of TNOK 1 386 restricted to employees taxes are included in the cash-post in the balance sheet.
Note 11 Share capital and shareholder information
Share capital Number Nominal value
Book value
1 = NOK 1000
Ordinary shares 372,632,056 0,0100 3 726
Shareholders Country Number shares Share of capital %
Bulk Infrastructure Holding AS Norway 372,632,056 100 %
Board Chairman, Peder Nærbø, has an indirect ownership of 22,6 % in Bulk Infrastructure Group AS
Annual Report 2023
BULK INFRASTRUCTURE GROUP AS / RESPONSIBILITY STATEMENT
The annual report for the Group and the parent company is in
compliance with the Accounting Act.To the best of our knowledge,
we confirm that;
The 2023 financial statements for the Group and the parent
company are prepared in accordance with applicable
accounting standards
The provided information in the financial statements gives
a true and fair view of the Group and the parent company’s
assets, liabilities, financial position and results of operations as
of December 31, 2023
The Board of Directors report provides the Group and the
parent company a fair view of
development, performance and position of the Group and
the parent company
the most important risks and uncertainties the Group and
the parent company faces
Responsibility statement by the Board of Directors – Bulk Infrastructure Group AS
The Board of Directors have today treated and approved the
annual report and financial statements for Bulk Infrastructure
Group AS (the parent company) and the Group, the consolidated
accounts, as of December 31, 2023. The consolidated financial
statements have been prepared in accordance with the EU-
approved IFRS standards and interpretations, together with the
additional disclosure requirements in the Norwegian Accounting
Act to be applied as of December 31, 2023. The financial
statements for the parent company are prepared in accordance
with relevant Norwegian laws and generally accepted accounting
principles in Norway as of December 31, 2023.
Oslo, March 21, 2024
The board of Bulk Infrastructure Group AS
Peder Nærbø
Founder and Executive Chair
PAGE 69 BROWSE SEARCH
Letter from the CEO and
Executive Chair
Group presentation
Bulk Data Centers
Bulk Fiber Networks
Bulk Industrial Real Estate
Board of Directors Report 2023
Consolidated nancial
statements
Parent company nancial
statements
Responsibility statement
Auditor’s report
Annual Report 2023
BULK INFRASTRUCTURE GROUP AS / AUDITOR’S REPORT
Deloitte AS
Dronning Eufemias gate 14
Postboks 221
NO
-0103 Oslo
Norway
+47 23 27 90 00
www.deloitte.no
Deloitte AS and Deloitte Advokatfirma AS are the Norwegian affiliates of Deloitte NSE LLP, a member firm of Deloitte Touche Tohmatsu Limited ("DTTL"), its
network of member firms, and their related entities. DTTL and each of its member firms are legally separate and independent e
ntities. DTTL (also referred
to as "Deloitte Global") does not provide services to clients. Please see www.deloitte.no for a more detailed description of
DTTL and its member firms.
© Deloitte AS
Registrert i Foretaksregisteret
Medlemmer av Den norske Revisorforening
Organisasjonsnummer: 980 211 282
To the General Meeting of Bulk Infrastructure Group AS
INDEPENDENT AUDITOR'S REPORT
Report on the Audit of the Financial Statements
Opinion
We have audited the financial statements of Bulk Infrastructure Group AS, which comprise:
The financial statements of the parent company Bulk Infrastructure Group AS (the Company), which
comprise the balance sheet as at 31 December 2023, the statement of profit and loss and cash flow
statement for the year then ended, and notes to the financial statements, including material accounting
policy information.
The consolidated financial statements of Bulk Infrastructure Group AS and its subsidiaries (the Group),
which comprise the balance sheet as at 31 December 2023, the statement of profit and loss, statement of
changes in equity and cash flow statement for the year then ended, and notes to the financial statements,
including material accounting policy information.
In our opinion
the financial statements comply with applicable statutory requirements,
the financial statements give a true and fair view of the financial position of the Company as at 31
December 2023, and its financial performance and its cash flows for the year then ended in accordance
with the Norwegian Accounting Act and accounting standards and practices generally accepted in Norway,
and
the consolidated financial statements give a true and fair view of the financial position of the Group as at 31
December 2023, and its financial performance and its cash flows for the year then ended in accordance
with IFRS Accounting Standards as adopted by the EU.
Our opinion is consistent with our additional report to the Audit Committee.
Basis for Opinion
We conducted our audit in accordance with International Standards on Auditing (ISAs). Our responsibilities under
those standards are further described in the Auditor’s Responsibilities for the Audit of the Financial Statements
section of our report. We are independent of the Company and the Group as required by relevant laws and
regulations in Norway and the International Ethics Standards Board for Accountants’ International Code of Ethics for
Professional Accountants (including International Independence Standards) (IESBA Code), and we have fulfilled our
other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have
obtained is sufficient and appropriate to provide a basis for our opinion.
To the best of our knowledge and belief, no prohibited non-audit services referred to in the Audit Regulation
(537/2014) Article 5.1 have been provided.
We have been the auditor of Bulk Infrastructure Group AS for 2 years from the election by the general meeting of
the shareholders on 23 September 2022 for the accounting year 2022.
side 2
Independent auditor's report
Bulk Infrastructure Group AS
Key Audit Matters
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the
financial statements of 2023. These matters were addressed in the context of our audit of the financial statements as
a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.
D
D
e
e
s
s
c
c
r
r
i
i
p
p
t
t
i
i
o
o
n
n
o
o
f
f
t
t
h
h
e
e
K
K
e
e
y
y
A
A
u
u
d
d
i
i
t
t
M
M
a
a
t
t
t
t
e
e
r
r
H
H
o
o
w
w
t
t
h
h
e
e
m
m
a
a
t
t
t
t
e
e
r
r
w
w
a
a
s
s
a
a
d
d
d
d
r
r
e
e
s
s
s
s
e
e
d
d
i
i
n
n
t
t
h
h
e
e
a
a
u
u
d
d
i
i
t
t
Investment property represents a
substantial portion of the group’s total
assets. Investment property is recognised
at fair value. Fair value is estimated by
management with assistance from third
party valuers.
The fair value is based on assumptions
and estimates as well as property specific
information like future leasing payments,
vacancies, and discount rate. These
assumptions and estimates require
significant judgment and therefore
valuation of investment property is a key
audit matter. We refer to note 3
“Accounting estimates and significant
judgments” for further information.
The Group has established internal control to ensure
relevant property information is included in the external
valuations. We have assessed the design and implementation
of the control.
For a sample of the investment properties, we have
reconciled the property information regarding annual rent
and square meters in the third party valuers’ report to the
Group`s own records.
We have met with the third party valuers’ and discussed and
challenged their judgements used in the valuation of
investment properties, particularly those concerning market
rent, yield and discount rate.
We have assessed the third party valuers’ qualifications and
expertise and reviewed their terms of engagement in order
to determine whether there were any matters that might
have affected their objectivity. We have assessed the
valuation methods used against generally accepted valuation
standards and practices.
In carrying out the procedures related to valuation of
investment property, we have used our internal valuation
specialists.
We have assessed whether the disclosures in note 7
regarding valuation of investment properties were adequate.
Other Information
The Board of Directors and the Managing Director (management) are responsible for the information in the Board of
Directors’ report and the other information accompanying the financial statements. The other information comprises
information in the annual report, but does not include the financial statements and our auditor’s report thereon. Our
opinion on the financial statements does not cover the information in the Board of Directors’ report nor the other
information accompanying the financial statements.
In connection with our audit of the financial statements, our responsibility is to read the Board of Directors’ report
and the other information accompanying the financial statements. The purpose is to consider if there is material
inconsistency between the Board of Directors’ report and the other information accompanying the financial
statements and the financial statements or our knowledge obtained in the audit, or whether the Board of Directors’
report and the other information accompanying the financial statements otherwise appear to be materially
PAGE 70 BROWSE SEARCH
Letter from the CEO and
Executive Chair
Group presentation
Bulk Data Centers
Bulk Fiber Networks
Bulk Industrial Real Estate
Board of Directors Report 2023
Consolidated nancial
statements
Parent company nancial
statements
Responsibility statement
Auditors report
Annual Report 2023
BULK INFRASTRUCTURE GROUP AS / AUDITOR’S REPORT
misstated. We are required to report if there is a material misstatement in the Board of Directors’ report or the
other information accompanying the financial statements. We have nothing to report in this regard.
Based on our knowledge obtained in the audit, it is our opinion that the Board of Directors’ report
is consistent with the financial statements and
contains the information required by applicable statutory requirements.
Our opinion on the Board of Directors’ report applies correspondingly to the statements on Corporate Governance
and Corporate Social Responsibility.
Responsibilities of Management for the Financial Statements
Management is responsible for the preparation of financial statements of the Company that give a true and fair view
in accordance with the Norwegian Accounting Act and accounting standards and practices generally accepted in
Norway, and for the preparation of the consolidated financial statements of the Group that give a true and fair view
in accordance with IFRS Accounting Standards as adopted by the EU. Management is responsible for such internal
control as management determines is necessary to enable the preparation of financial statements that are free from
material misstatement, whether due to fraud or error.
In preparing the financial statements, management is responsible for assessing the Company’s and the Group's
ability to continue as a going concern, disclosing, as applicable, matters related to going concern. The financial
statements of the Company use the going concern basis of accounting insofar as it is not likely that the enterprise
will cease operations. The financial statements of the Group use the going concern basis of accounting unless
management either intends to liquidate the Group or to cease operations, or has no realistic alternative but to do so.
Auditor’s Responsibilities for the Audit of the Financial Statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from
material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion.
Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with
ISAs will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are
considered material if, individually or in aggregate, they could reasonably be expected to influence the economic
decisions of users taken on the basis of these financial statements.
As part of an audit in accordance with ISAs, we exercise professional judgment and maintain professional scepticism
throughout the audit. We also:
identify and assess the risks of material misstatement of the financial statements, whether due to fraud or
error. We design and perform audit procedures responsive to those risks, and obtain audit evidence that is
sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material
misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve
collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
obtain an understanding of internal control relevant to the audit in order to design audit procedures that
are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness
of the Company’s and the Group's internal control.
evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates
and related disclosures made by management.
conclude on the appropriateness of management’s use of the going concern basis of accounting, and, based
on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that
may cast significant doubt on the Company’s and the Group's ability to continue as a going concern. If we
conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the
related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion.
side 4
Independent auditor's report
Bulk Infrastructure Group AS
Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However,
future events or conditions may cause the Company and the Group to cease to continue as a going concern.
evaluate the overall presentation, structure and content of the financial statements, including the
disclosures, and whether the financial statements represent the underlying transactions and events in a
manner that achieves a true and fair view.
obtain sufficient appropriate audit evidence regarding the financial information of the entities or business
activities within the Group to express an opinion on the consolidated financial statements. We are
responsible for the direction, supervision and performance of the group audit. We remain solely responsible
for our audit opinion.
We communicate with the Board of Directors regarding, among other matters, the planned scope and timing of the
audit and significant audit findings, including any significant deficiencies in internal control that we identify during
our audit.
We also provide the Audit Committee with a statement that we have complied with relevant ethical requirements
regarding independence, and to communicate with them all relationships and other matters that may reasonably be
thought to bear on our independence, and where applicable, related safeguards.
From the matters communicated with the Board of Directors, we determine those matters that were of most
significance in the audit of the financial statements of the current period and are therefore the key audit matters.
We describe these matters in our auditor’s report unless law or regulation precludes public disclosure about the
matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our
report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest
benefits of such communication.
Report on Other Legal and Regulatory Requirements
Report on Compliance with Requirement on European Single Electronic Format (ESEF)
Opinion
As part of the audit of the financial statements of Bulk Infrastructure Group AS, we have performed an assurance
engagement to obtain reasonable assurance about whether the financial statements included in the annual report,
with the file name “Bulk Infrastructure Group AS Annual Report 2023.zip”, have been prepared, in all material
respects, in compliance with the requirements of the Commission Delegated Regulation (EU) 2019/815 on the
European Single Electronic Format (ESEF Regulation) and regulation pursuant to Section 5-5 of the Norwegian
Securities Trading Act, which includes requirements related to the preparation of the annual report in XHTML format
and iXBRL tagging of the consolidated financial statements.
In our opinion, the financial statements, included in the annual report, have been prepared, in all material respects,
in compliance with the ESEF regulation.
Management’s Responsibilities
Management is responsible for the preparation of the annual report in compliance with the ESEF regulation. This
responsibility comprises an adequate process and such internal control as management determines is necessary.
Auditor’s Responsibilities
Our responsibility, based on audit evidence obtained, is to express an opinion on whether, in all material respects,
the financial statements included in the annual report have been prepared in compliance with ESEF. We conduct our
work in compliance with the International Standard for Assurance Engagements (ISAE) 3000 “Assurance
engagements other than audits or reviews of historical financial information”. The standard requires us to plan and
perform procedures to obtain reasonable assurance about whether the financial statements included in the annual
report have been prepared in compliance with the ESEF Regulation.
As part of our work, we have performed procedures to obtain an understanding of the Company’s processes for
preparing the financial statements in compliance with the ESEF Regulation. We examine whether the financial
statements are presented in XHTML-format. We evaluate the completeness and accuracy of the iXBRL tagging of the
PAGE 71 BROWSE SEARCH
Letter from the CEO and
Executive Chair
Group presentation
Bulk Data Centers
Bulk Fiber Networks
Bulk Industrial Real Estate
Board of Directors Report 2023
Consolidated nancial
statements
Parent company nancial
statements
Responsibility statement
Auditors report
Annual Report 2023
BULK INFRASTRUCTURE GROUP AS / AUDITOR’S REPORT
consolidated financial statements and assess management’s use of judgement. Our procedures include reconciliation
of the iXBRL tagged data with the audited financial statements in human-readable format. We believe that the
evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Oslo, 21 March 2024
Deloitte AS
E
E
i
i
v
v
i
i
n
n
d
d
U
U
n
n
g
g
e
e
r
r
s
s
n
n
e
e
s
s
s
s
State Authorised Public Accountant
(This document is signed electronically)
PAGE 72 BROWSE SEARCH
Letter from the CEO and
Executive Chair
Group presentation
Bulk Data Centers
Bulk Fiber Networks
Bulk Industrial Real Estate
Board of Directors Report 2023
Consolidated nancial
statements
Parent company nancial
statements
Responsibility statement
Auditors report
CHAPTER
Annual Report 2023
Bulk Infrastructure Group AS
Karenslyst Allé 53
0279 Oslo, Norway
Phone: +47 47 80 70 00
bulkinfrastructure.com
PAGE 73 BROWSE SEARCH
Letter from the CEO and
Executive Chair
Group presentation
Bulk Data Centers
Bulk Fiber Networks
Bulk Industrial Real Estate
Board of Directors Report 2023
Consolidated nancial
statements
Parent company nancial
statements
Responsibility statement
Auditor’s report
5493007S9AUU5B258D532023-01-012023-12-315493007S9AUU5B258D532022-01-012022-12-315493007S9AUU5B258D532023-12-315493007S9AUU5B258D532022-12-315493007S9AUU5B258D532022-12-31ifrs-full:IssuedCapitalMember5493007S9AUU5B258D532023-01-012023-12-31ifrs-full:IssuedCapitalMember5493007S9AUU5B258D532023-12-31ifrs-full:IssuedCapitalMember5493007S9AUU5B258D532022-12-31ifrs-full:SharePremiumMember5493007S9AUU5B258D532023-01-012023-12-31ifrs-full:SharePremiumMember5493007S9AUU5B258D532023-12-31ifrs-full:SharePremiumMember5493007S9AUU5B258D532022-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember5493007S9AUU5B258D532023-01-012023-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember5493007S9AUU5B258D532023-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember5493007S9AUU5B258D532022-12-31ifrs-full:RetainedEarningsMember5493007S9AUU5B258D532023-01-012023-12-31ifrs-full:RetainedEarningsMember5493007S9AUU5B258D532023-12-31ifrs-full:RetainedEarningsMember5493007S9AUU5B258D532022-12-31ifrs-full:NoncontrollingInterestsMember5493007S9AUU5B258D532023-01-012023-12-31ifrs-full:NoncontrollingInterestsMember5493007S9AUU5B258D532023-12-31ifrs-full:NoncontrollingInterestsMember5493007S9AUU5B258D532021-12-31ifrs-full:IssuedCapitalMember5493007S9AUU5B258D532022-01-012022-12-31ifrs-full:IssuedCapitalMember5493007S9AUU5B258D532021-12-31ifrs-full:SharePremiumMember5493007S9AUU5B258D532022-01-012022-12-31ifrs-full:SharePremiumMember5493007S9AUU5B258D532021-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember5493007S9AUU5B258D532022-01-012022-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember5493007S9AUU5B258D532021-12-31ifrs-full:RetainedEarningsMember5493007S9AUU5B258D532022-01-012022-12-31ifrs-full:RetainedEarningsMember5493007S9AUU5B258D532021-12-31ifrs-full:NoncontrollingInterestsMember5493007S9AUU5B258D532022-01-012022-12-31ifrs-full:NoncontrollingInterestsMember5493007S9AUU5B258D532021-12-31iso4217:NOKiso4217:NOKxbrli:shares